| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6651.00 | 6464.00 | 6810.00 | 6288.00 | 5587.00 | 5513.00 | 8687.00 |
| Depreciation & Amort ($Mil): | 545.00 | 545.00 | 580.00 | 525.00 | 431.00 | 462.00 | 515.00 |
| Operating Income ($Mil): | 1250.00 | 963.00 | 913.00 | 1110.00 | 1184.00 | 954.00 | 1100.00 |
| Net Income ($Mil): | 112.00 | -215.00 | -79.00 | -84.00 | 121.00 | -620.00 | -620.00 |
| Earnings Per Share ($): | 0.40 | -1.02 | -0.41 | -0.44 | 0.65 | -0.28 | -4.46 |
| Dividends ($): | 0.32 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2830.00 | 2884.00 | 3143.00 | 3899.00 | 2999.00 | 2494.00 | 2748.00 |
| Current Liabilities ($Mil): | 1875.00 | 2477.00 | 2156.00 | 2113.00 | 1755.00 | 1650.00 | 2898.00 |
| Long Term Debt ($Mil): | 5896.00 | 5563.00 | 6380.00 | 6978.00 | 6948.00 | 6704.00 | 5356.00 |
| Shares Outstanding (000): | 225510 | 225090 | 222430 | 220100 | 194730 | 161130 | 144090 |
| Common Equity ($Mil): | 2678.00 | 2380.00 | 2539.00 | 2322.00 | 2333.00 | 1890.00 | 1133.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.68 | -3.33 | -1.16 | -1.34 | 2.17 | -0.80 | -7.14 |
| Return on Equity (%): | 12.87 | -9.03 | -3.11 | -3.62 | 5.19 | -2.33 | -54.72 |
| Return on Assets (%): | 2 | -1.51 | -0.51 | -0.52 | 0.76 | -0.32 | -4.46 |
| P/E Ratio: | 9 | -16.39 | -33.20 | -30.27 | 13.22 | -22.61 | 0.00 |
| Price/Book: | 1 | 1.58 | 1.19 | 1.26 | 0.72 | 0.54 | 0.00 |
| Debt Equity: | 2.20 | 2.34 | 2.51 | 3.01 | 2.98 | 3.55 | 4.73 |
| Interest Coverage: | 2.23 | 0.30 | 0.53 | 0.49 | 1.22 | 1.03 | 0.07 |
| Book Value ($): | 11.88 | 10.57 | 11.41 | 10.55 | 11.98 | 11.73 | 7.86 |
| Price/Sales: | 0.50 | 0.35 | 0.44 | 0.47 | 0.30 | 0.19 | 0.00 |
| Dividend Payout (%): | 64.38 | -20.94 | 0.00 | 0.00 | 0.00 | 0.00 | -25.33 |


| DUKE ENERGY CP | -17.80 | 15.64 | |
| AES CORPORATION | -65.60 | 8.28 | |
| DYNEGY INC CL A | -82.80 | 2.38 | |
| SOUTHERN CO | -1.00 | 35.21 | |
| NRG ENERGY INC | -46.60 | 22.65 |
