| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 415.25 | 372.81 | 470.68 | 557.88 | 301.57 | 239.64 | 140.00 |
| Depreciation & Amort ($Mil): | 147.46 | 147.46 | 129.92 | 66.47 | 46.77 | 36.54 | |
| Operating Income ($Mil): | 290.08 | 226.37 | 343.01 | N/C | 237.76 | 193.10 | 104.59 |
| Net Income ($Mil): | 60.03 | 120.99 | 112.38 | 81.33 | 48.99 | 11.97 | 11.97 |
| Earnings Per Share ($): | 0.08 | N/C | 0.84 | 0.62 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 158.71 | 105.96 | 127.34 | 97.91 | 80.78 | 60.77 | |
| Current Liabilities ($Mil): | 201.03 | 147.28 | 135.22 | 266.25 | 181.13 | 65.78 | |
| Long Term Debt ($Mil): | 907.78 | 778.92 | 753.56 | 152.91 | 152.68 | 166.02 | |
| Shares Outstanding (000): | 129820 | 129130 | 128510 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 864.56 | 814.27 | 647.49 | 326.54 | 255.54 | 156.57 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.46 | 32.45 | 23.88 | 14.58 | 16.24 | 35.52 | 8.55 |
| Return on Equity (%): | 10.45 | 14.86 | 17.36 | 24.91 | 19.17 | 54.36 | 0.00 |
| Return on Assets (%): | 4 | 5.73 | 5.93 | 7.94 | 6.43 | 16.35 | 0.00 |
| P/E Ratio: | 0 | 0.00 | 14.73 | 40.87 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.54 | 2.46 | 0.00 | 0.00 | 0.00 | NaN |
| Debt Equity: | 1.05 | 0.96 | 1.16 | 0.47 | 0.60 | 1.06 | 0.00 |
| Interest Coverage: | 0.44 | 2.72 | 3.41 | 0.00 | 4.06 | 5.86 | 2.94 |
| Book Value ($): | 6.66 | 6.31 | 5.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.86 | 2.64 | 3.38 | 5.78 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TALISMAN ENERGY | -8.30 | 17.05 | |
| ENCANA CORP | +4.60 | 67.94 | |
| CANADIAN NAT RE | +9.40 | 77.45 | |
| OILSANDS QUEST | -21.30 | 4.15 | |
| PENN WEST ENERG | -9.30 | 27.58 |
