| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 224.83 | 293.86 | 198.96 | 146.21 | 114.11 | 70.34 | 55.24 |
| Depreciation & Amort ($Mil): | 17.71 | 17.71 | 10.74 | 9.64 | 7.08 | 1.00 | 0.92 |
| Operating Income ($Mil): | 103.10 | 139.48 | 13.24 | 57.26 | 4.69 | 15.95 | 11.27 |
| Net Income ($Mil): | 43.72 | 75.49 | 3.20 | 31.92 | 7.28 | 8.43 | 8.43 |
| Earnings Per Share ($): | 1.03 | 1.77 | 0.08 | 0.79 | 0.23 | N/C | N/C |
| Dividends ($): | 0.86 | 0.80 | 0.48 | 0.42 | 0.20 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 177.85 | 260.78 | 210.37 | 145.41 | 116.13 | 24.59 | 17.13 |
| Current Liabilities ($Mil): | 22.89 | 31.34 | 29.58 | 33.85 | 13.00 | 7.25 | 2.90 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 1.66 | 4.79 |
| Shares Outstanding (000): | 41510 | 39800 | 38470 | 35410 | 35330 | 0 | 0 |
| Common Equity ($Mil): | 277.51 | 281.91 | 241.40 | 164.69 | 145.63 | 20.77 | 16.69 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 19.45 | 25.69 | 1.61 | 21.83 | 6.38 | 17.13 | 15.26 |
| Return on Equity (%): | 19.40 | 26.78 | 1.33 | 19.38 | 5.00 | 58.02 | 50.51 |
| Return on Assets (%): | 17 | 22.72 | 1.12 | 16.08 | 4.54 | 34.91 | 34.56 |
| P/E Ratio: | 8 | 22.12 | 320.75 | 20.49 | 57.09 | 0.00 | 0.00 |
| Price/Book: | 1 | 5.53 | 4.09 | 3.48 | 3.19 | 0.00 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.29 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 539.70 | -8.85 | 82.00 | 76.33 |
| Book Value ($): | 6.69 | 7.08 | 6.28 | 4.65 | 4.12 | 0.00 | 0.00 |
| Price/Sales: | 3.65 | 1.69 | 4.96 | 3.92 | 4.07 | 0.00 | 0.00 |
| Dividend Payout (%): | 80.88 | 42.18 | 577.19 | 46.59 | 97.12 | 0.00 | 0.00 |


| S& P DEP RECEIP | -46.20 | 86.62 | |
| ISHARE RUS 2000 | -47.40 | 45.64 | |
| DIAMONDS TRUST | -40.70 | 84.22 | |
| CONSUMER DIS SS | -50.30 | 19.18 | |
| ISHARE MSCI HON | -60.70 | 9.56 |
