| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4292.66 | 3565.46 | 3715.17 | 3810.44 | 2776.74 | 2222.46 | 2183.59 |
| Depreciation & Amort ($Mil): | 329.23 | 329.23 | 300.01 | 261.85 | 285.30 | 249.16 | 272.81 |
| Operating Income ($Mil): | 554.80 | 587.79 | 872.22 | 943.85 | 394.38 | 246.08 | 267.62 |
| Net Income ($Mil): | 272.94 | 267.78 | 408.88 | 580.86 | 198.58 | 11.67 | 11.67 |
| Earnings Per Share ($): | 1.48 | 1.45 | 2.20 | 3.13 | 1.09 | -0.07 | 0.08 |
| Dividends ($): | 0.40 | 0.31 | 0.28 | 0.28 | 0.28 | 0.28 | 0.42 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 752.14 | 683.15 | 914.49 | 998.50 | 470.16 | 470.84 | 622.83 |
| Current Liabilities ($Mil): | 1180.50 | 1016.39 | 740.12 | 803.92 | 705.48 | 824.59 | 814.43 |
| Long Term Debt ($Mil): | 410.91 | 398.07 | 391.98 | 438.36 | 425.76 | 441.91 | 485.53 |
| Shares Outstanding (000): | 183190 | 181450 | 182620 | 184850 | 180970 | 179610 | 157500 |
| Common Equity ($Mil): | 1442.77 | 1214.41 | 1066.15 | 1025.35 | 469.02 | 290.63 | 162.04 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.36 | 7.51 | 11.01 | 15.24 | 7.15 | -0.35 | 0.53 |
| Return on Equity (%): | 23.80 | 22.05 | 38.35 | 56.65 | 42.34 | -2.68 | 7.20 |
| Return on Assets (%): | 5 | 4.31 | 7.22 | 11.42 | 4.73 | -0.18 | 0.27 |
| P/E Ratio: | 15 | 30.68 | 16.49 | 8.58 | 13.39 | -115.86 | 0.00 |
| Price/Book: | 3 | 6.65 | 6.21 | 4.84 | 5.63 | 5.01 | 0.00 |
| Debt Equity: | 0.28 | 0.33 | 0.37 | 0.43 | 0.91 | 1.52 | 3.00 |
| Interest Coverage: | 16.83 | 14.90 | 22.98 | 24.97 | 3.63 | 0.03 | 0.13 |
| Book Value ($): | 7.88 | 6.69 | 5.84 | 5.55 | 2.59 | 1.62 | 1.03 |
| Price/Sales: | 3.97 | 1.02 | 1.78 | 1.30 | 0.95 | 0.66 | 0.00 |
| Dividend Payout (%): | 26.74 | 21.01 | 12.50 | 8.91 | 25.52 | -645.57 | 566.84 |


| PEABODY ENERGY | -63.80 | 24.51 | |
| CONS ENERGY INC | -68.90 | 23.87 | |
| ARCH COAL INC | -72.30 | 14.69 | |
| MASSEY ENERGY C | -69.60 | 14.38 | |
| ALPHA NATURAL R | -39.80 | 19.80 |
