| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 907.24 | 732.17 | 761.98 | 682.79 | 530.40 | 509.39 | 353.75 |
| Depreciation & Amort ($Mil): | 143.95 | 143.95 | 128.97 | 108.45 | 103.34 | 94.90 | 96.51 |
| Operating Income ($Mil): | 546.37 | 428.85 | 440.90 | 380.08 | 277.72 | 252.46 | 157.42 |
| Net Income ($Mil): | 209.64 | 167.42 | 321.17 | 148.44 | 88.37 | 16.10 | 16.10 |
| Earnings Per Share ($): | 2.10 | 1.73 | 3.32 | 1.52 | 0.91 | 0.22 | 0.17 |
| Dividends ($): | 0.12 | 0.11 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 430.49 | 221.41 | 315.68 | 230.31 | 194.67 | 121.39 | 93.12 |
| Current Liabilities ($Mil): | 318.03 | 252.26 | 251.02 | 218.58 | 196.88 | 154.70 | 123.02 |
| Long Term Debt ($Mil): | 800.00 | 330.00 | 220.00 | 320.00 | 250.00 | 270.00 | 365.00 |
| Shares Outstanding (000): | 103350 | 97100 | 95830 | 97940 | 99260 | 97480 | 95380 |
| Common Equity ($Mil): | 1671.01 | 1070.25 | 945.19 | 600.21 | 455.66 | 365.19 | 350.65 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 23.11 | 22.87 | 42.15 | 21.74 | 16.66 | 4.15 | 4.55 |
| Return on Equity (%): | 16.34 | 15.64 | 33.98 | 24.73 | 19.39 | 5.79 | 4.59 |
| Return on Assets (%): | 8 | 7.58 | 17.51 | 9.93 | 7.30 | 2.06 | 1.53 |
| P/E Ratio: | 13 | 20.40 | 7.48 | 12.42 | 13.63 | 37.27 | 0.00 |
| Price/Book: | 2 | 3.20 | 2.52 | 3.08 | 2.70 | 2.19 | 0.00 |
| Debt Equity: | 0.48 | 0.31 | 0.23 | 0.53 | 0.55 | 0.74 | 1.04 |
| Interest Coverage: | 10.95 | 16.01 | 28.68 | 11.50 | 7.30 | 2.83 | 1.94 |
| Book Value ($): | 16.17 | 11.02 | 9.86 | 6.13 | 4.59 | 3.75 | 3.68 |
| Price/Sales: | 6.70 | 3.04 | 3.12 | 2.71 | 2.32 | 1.57 | 0.00 |
| Dividend Payout (%): | 5.73 | 6.38 | 2.39 | 4.84 | 5.99 | 24.61 | 31.61 |

| CHESAPEAKE ENER | -30.10 | 23.39 | |
| XTO ENERGY INC | -25.70 | 36.12 | |
| ANADARKO PETROL | -35.40 | 36.33 | |
| PETROHAWK ENERG | +9.20 | 17.58 | |
| DEVON ENERGY CP | -15.70 | 76.11 |
