| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 599.26 | 142.00 | 601.15 | 584.65 | 516.25 | 494.95 | 406.23 |
| Depreciation & Amort ($Mil): | 39.11 | 39.11 | 36.10 | 35.29 | 29.53 | 34.14 | |
| Operating Income ($Mil): | 6.87 | 6.87 | 21.72 | 50.51 | 44.29 | 31.78 | -5.91 |
| Net Income ($Mil): | 23.41 | 4.14 | 15.95 | 45.39 | 39.86 | -45.89 | -45.89 |
| Earnings Per Share ($): | 0.86 | 0.83 | N/C | N/C | 1.28 | 0.58 | -1.56 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 509.78 | 509.78 | 665.57 | 757.39 | 491.72 | 450.17 | 398.98 |
| Current Liabilities ($Mil): | 113.32 | 113.32 | 128.74 | 126.57 | 111.58 | 104.52 | 101.11 |
| Long Term Debt ($Mil): | N/C | N/C | 0.02 | 1.27 | 0.00 | 0.00 | 27.91 |
| Shares Outstanding (000): | 23730 | 23730 | 31410 | 31250 | 31140 | 30320 | 29320 |
| Common Equity ($Mil): | 598.43 | 598.43 | 770.98 | 717.50 | 636.26 | 588.58 | 543.85 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.91 | 2.92 | 2.65 | 7.76 | 7.72 | 3.58 | -11.30 |
| Return on Equity (%): | 4.72 | 0.69 | 2.07 | 6.33 | 6.26 | 3.01 | -8.44 |
| Return on Assets (%): | 4 | 0.51 | 1.68 | 4.19 | 4.99 | 2.32 | -6.47 |
| P/E Ratio: | 21 | 36.55 | 0.00 | 0.00 | 24.27 | 44.84 | 0.00 |
| Price/Book: | 1 | 1.20 | 1.27 | 1.42 | 1.52 | 1.34 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Interest Coverage: | 0.00 | 0.00 | 3.67 | 11.38 | 23.64 | 10.01 | -13.83 |
| Book Value ($): | 25.22 | 25.22 | 24.55 | 22.96 | 20.43 | 19.41 | 18.55 |
| Price/Sales: | 4.67 | 0.92 | 1.63 | 1.74 | 1.87 | 1.59 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CYMER INC. | -46.00 | 21.01 | |
| ROFIN-SINAR TEC | -62.10 | 18.66 | |
| CYNOSURE INC. | -74.20 | 8.35 | |
| MICROVISION INC | -76.30 | 1.30 | |
| IPG PHOTONICS C | -40.30 | 13.05 |
