| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1455.87 | 1435.99 | 1431.00 | 1380.17 | 1256.48 | 1210.76 | 1246.59 |
| Depreciation & Amort ($Mil): | 71.00 | 71.00 | 70.52 | 71.06 | 75.01 | 80.67 | 77.75 |
| Operating Income ($Mil): | 55.02 | 82.32 | 85.21 | 161.23 | 158.26 | 162.86 | 175.13 |
| Net Income ($Mil): | 5.91 | 19.85 | 23.24 | 22.95 | 21.84 | 22.82 | 22.82 |
| Earnings Per Share ($): | 0.66 | 2.17 | 2.55 | 2.53 | 2.41 | 3.40 | 2.56 |
| Dividends ($): | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 235.29 | 198.32 | 247.14 | 212.38 | 164.42 | 200.67 | 170.97 |
| Current Liabilities ($Mil): | 349.12 | 159.29 | 248.94 | 147.81 | 138.49 | 134.31 | 155.87 |
| Long Term Debt ($Mil): | 414.75 | 591.45 | 591.45 | 691.45 | 700.03 | 802.63 | 807.72 |
| Shares Outstanding (000): | 9140 | 9120 | 9100 | 9080 | 9060 | 9040 | 9020 |
| Common Equity ($Mil): | 120.85 | 120.50 | 93.95 | 75.13 | 64.43 | 52.47 | 32.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.41 | 1.38 | 1.62 | 1.66 | 1.74 | 2.54 | 1.83 |
| Return on Equity (%): | 12.67 | 16.47 | 24.74 | 30.55 | 33.90 | 58.51 | 69.45 |
| Return on Assets (%): | 1 | 1.54 | 1.70 | 1.71 | 1.66 | 2.27 | 1.69 |
| P/E Ratio: | 22 | 25.73 | 20.10 | 18.30 | 20.66 | 14.49 | 0.00 |
| Price/Book: | 3 | 4.23 | 4.97 | 5.60 | 7.00 | 8.49 | 0.00 |
| Debt Equity: | 3.43 | 4.91 | 6.30 | 9.20 | 10.86 | 15.30 | 24.58 |
| Interest Coverage: | 0.61 | 1.68 | 1.62 | 1.79 | 1.83 | 1.91 | 1.78 |
| Book Value ($): | 13.22 | 13.21 | 10.32 | 8.27 | 7.11 | 5.80 | 3.64 |
| Price/Sales: | 0.31 | 0.24 | 0.33 | 0.30 | 0.36 | 0.37 | 0.00 |
| Dividend Payout (%): | 154.82 | 45.94 | 39.16 | 39.56 | 41.48 | 29.45 | 39.53 |


| COCA COLA CO TH | -30.20 | 43.97 | |
| PEPSICO INC | -33.00 | 52.97 | |
| COCA COLA ENTRP | -59.90 | 8.87 | |
| DR PEPPER SNAPP | -38.10 | 17.13 | |
| PEPSI BOTTLING | -53.90 | 19.91 |
