| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1318.09 | 1294.87 | 1267.48 | 794.80 | 651.24 | 698.88 | 932.86 |
| Depreciation & Amort ($Mil): | 136.03 | 136.03 | 74.99 | 44.68 | 51.85 | 109.40 | 159.32 |
| Operating Income ($Mil): | 32.46 | 2.66 | -50.74 | -121.14 | -163.78 | -171.07 | -28.58 |
| Net Income ($Mil): | -130.34 | -228.84 | -88.58 | -100.67 | -195.68 | -283.75 | -283.75 |
| Earnings Per Share ($): | -0.32 | -0.57 | -0.23 | -0.26 | -0.51 | -0.92 | -0.79 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 916.62 | 809.90 | 897.68 | 1249.34 | 977.50 | 1519.67 | 1653.18 |
| Current Liabilities ($Mil): | 524.49 | 504.46 | 640.06 | 471.28 | 309.56 | 306.56 | 339.16 |
| Long Term Debt ($Mil): | 213.00 | 253.00 | 336.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 405280 | 403180 | 398730 | 391390 | 383670 | 390350 | 362310 |
| Common Equity ($Mil): | 1089.00 | 995.30 | 1151.29 | 1202.36 | 1274.92 | 1499.11 | 1718.59 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -9.89 | -17.67 | -6.99 | -12.67 | -30.05 | -49.97 | -30.42 |
| Return on Equity (%): | 6.80 | -22.99 | -7.69 | -8.37 | -15.35 | -23.30 | -16.51 |
| Return on Assets (%): | 4 | -12.89 | -4.12 | -5.41 | -12.28 | -19.18 | -13.76 |
| P/E Ratio: | 10 | -6.65 | -18.96 | -15.92 | -8.31 | -7.12 | 0.00 |
| Price/Book: | 1 | 1.54 | 1.51 | 1.35 | 1.28 | 1.71 | 0.00 |
| Debt Equity: | 0.20 | 0.25 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 69.00 | -16.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 2.69 | 2.47 | 2.89 | 3.07 | 3.32 | 3.84 | 4.74 |
| Price/Sales: | 0.67 | 0.56 | 1.37 | 2.04 | 2.50 | 3.66 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CISCO SYS INC | -48.50 | 16.62 | |
| BROCADE COMM SY | -55.00 | 3.81 | |
| FOUNDRY NETWORK | -11.60 | 15.32 | |
| 3COM CP | -52.50 | 1.82 | |
| TIBCO SOFTWARE | -49.10 | 4.34 |
