| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 561.97 | 736.62 | 760.42 | 474.89 | 273.47 | 187.15 | 175.95 |
| Depreciation & Amort ($Mil): | 2.75 | 2.75 | 2.57 | 2.18 | 2.96 | 4.04 | 4.21 |
| Operating Income ($Mil): | -150.33 | 205.15 | 319.09 | 230.52 | 158.58 | 92.61 | 78.13 |
| Net Income ($Mil): | -137.75 | 106.20 | 189.44 | 137.22 | 97.93 | 49.31 | 49.31 |
| Earnings Per Share ($): | -2.57 | 1.85 | 3.23 | 2.38 | 1.70 | 1.02 | 0.86 |
| Dividends ($): | 0.50 | 2.00 | 0.90 | 0.70 | 0.63 | 0.33 | 0.16 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7259.32 | 5114.20 | 4594.62 | 4985.14 | 4308.89 | 3168.34 | 2156.87 |
| Current Liabilities ($Mil): | 7391.49 | 7650.70 | 8789.81 | 7389.11 | 4163.03 | 2888.74 | 2086.89 |
| Long Term Debt ($Mil): | 404.64 | 459.59 | 384.02 | 379.84 | 255.15 | 208.90 | 48.11 |
| Shares Outstanding (000): | 53710 | 55210 | 55910 | 55760 | 55710 | 56120 | 56480 |
| Common Equity ($Mil): | 601.49 | 789.39 | 844.52 | 689.77 | 599.59 | 546.18 | 482.04 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -24.51 | 14.42 | 24.91 | 28.90 | 35.81 | 31.21 | 28.03 |
| Return on Equity (%): | -19.05 | 13.45 | 22.43 | 19.89 | 16.33 | 10.69 | 10.23 |
| Return on Assets (%): | -2 | 1.19 | 1.88 | 1.62 | 1.95 | 1.60 | 1.88 |
| P/E Ratio: | 0 | 7.76 | 7.14 | 9.80 | 9.71 | 7.58 | 0.00 |
| Price/Book: | 0 | 1.00 | 1.53 | 1.89 | 1.53 | 0.79 | 0.00 |
| Debt Equity: | 0.67 | 0.58 | 0.45 | 0.55 | 0.43 | 0.38 | 0.10 |
| Interest Coverage: | 0.00 | 5.66 | 10.74 | 12.19 | 15.34 | 30.57 | 42.28 |
| Book Value ($): | 11.20 | 14.30 | 15.10 | 12.37 | 10.76 | 9.73 | 8.53 |
| Price/Sales: | 0.53 | 0.18 | 1.69 | 2.74 | 3.36 | 2.32 | 0.00 |
| Dividend Payout (%): | -20.00 | 103.97 | 26.56 | 28.44 | 35.56 | 31.83 | 18.19 |

| HUNTINGTON BCSH | -47.30 | 7.79 | |
| NEW M& I CORPOR | -62.90 | 14.70 | |
| NORTHERN TR CP | -50.30 | 44.92 | |
| CITIZENS REPUBL | -80.30 | 2.56 | |
| T C F FINANCIAL | -31.00 | 14.48 |
