| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1733.20 | 1776.40 | 1771.80 | 1755.30 | 1646.30 | 1417.80 | 1198.60 |
| Depreciation & Amort ($Mil): | 73.50 | 73.50 | 87.90 | 71.00 | 60.70 | 52.70 | 45.80 |
| Operating Income ($Mil): | 6.30 | 36.50 | 40.80 | 110.90 | 145.60 | 150.70 | 122.70 |
| Net Income ($Mil): | -105.10 | -71.40 | -17.50 | 24.60 | 78.30 | 3.90 | 3.90 |
| Earnings Per Share ($): | -1.47 | -1.02 | -0.24 | 0.34 | 1.09 | 1.09 | 0.06 |
| Dividends ($): | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 426.90 | 402.90 | 370.20 | 366.50 | 343.40 | 267.10 | 224.70 |
| Current Liabilities ($Mil): | 374.50 | 339.30 | 296.20 | 341.20 | 217.40 | 221.90 | 165.10 |
| Long Term Debt ($Mil): | 288.40 | 269.00 | 275.20 | 272.30 | 272.50 | 275.70 | 339.30 |
| Shares Outstanding (000): | 71870 | 71870 | 71750 | 71710 | 71380 | 70160 | 68460 |
| Common Equity ($Mil): | 404.80 | 432.20 | 488.70 | 481.90 | 457.30 | 345.10 | 218.20 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.06 | -4.02 | -0.99 | 1.40 | 4.76 | 5.46 | 0.33 |
| Return on Equity (%): | -1.68 | -16.52 | -3.58 | 5.10 | 17.12 | 22.43 | 1.79 |
| Return on Assets (%): | -1 | -6.21 | -1.54 | 2.10 | 7.66 | 8.52 | 0.50 |
| P/E Ratio: | 0 | -11.83 | -59.17 | 62.38 | 26.40 | 19.69 | 0.00 |
| Price/Book: | 0 | 2.01 | 2.08 | 3.16 | 4.49 | 4.36 | 0.00 |
| Debt Equity: | 0.71 | 0.62 | 0.56 | 0.57 | 0.60 | 0.80 | 1.55 |
| Interest Coverage: | 1.19 | -1.60 | -0.05 | 2.36 | 5.42 | 5.28 | 3.67 |
| Book Value ($): | 5.63 | 6.01 | 6.81 | 6.72 | 6.41 | 4.92 | 3.19 |
| Price/Sales: | 0.15 | 0.07 | 0.58 | 0.87 | 1.25 | 1.06 | 0.00 |
| Dividend Payout (%): | -1.71 | -2.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COCA COLA CO TH | -8.50 | 51.66 | |
| PEPSICO INC | +2.90 | 69.19 | |
| HANSEN NATURAL | -43.10 | 26.43 | |
| COCA COLA ENTRP | -31.40 | 17.28 | |
| PEPSI BOTTLING | -9.90 | 31.46 |
