| Sep 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7.85 | 8.60 | 11.93 | 13.21 | 18.08 | 31.21 | 31.44 |
| Depreciation & Amort ($Mil): | 0.40 | 0.40 | 0.32 | 0.34 | 1.27 | 1.80 | 2.63 |
| Operating Income ($Mil): | -7.50 | -8.47 | -4.32 | -3.29 | -5.30 | -3.86 | -9.04 |
| Net Income ($Mil): | -10.21 | -8.07 | -3.66 | -2.43 | -7.37 | -6.50 | -6.50 |
| Earnings Per Share ($): | -2.00 | -1.59 | -0.74 | -0.51 | -1.56 | -0.84 | -1.33 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7.22 | 7.22 | 14.58 | 16.62 | 24.62 | 30.32 | 32.90 |
| Current Liabilities ($Mil): | 2.39 | 2.39 | 2.05 | 3.54 | 4.30 | 4.35 | 5.87 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 5110 | 5110 | 5000 | 4780 | 4740 | 4680 | 4890 |
| Common Equity ($Mil): | 8.32 | 8.32 | 15.70 | 18.63 | 20.85 | 27.98 | 32.23 |
| Sep 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -130.06 | -93.84 | -30.68 | -18.40 | -40.76 | -12.53 | -20.67 |
| Return on Equity (%): | 0.00 | -97.00 | -23.31 | -13.04 | -35.35 | -13.97 | -20.17 |
| Return on Assets (%): | 0 | -74.38 | -20.54 | -10.96 | -29.29 | -12.09 | -17.06 |
| P/E Ratio: | 0 | -4.40 | -7.18 | -8.14 | -2.99 | -5.52 | 0.00 |
| Price/Book: | 0 | 4.29 | 1.69 | 1.06 | 1.06 | 0.78 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 2.35 | 1.63 | 3.14 | 3.90 | 4.40 | 5.98 | 6.59 |
| Price/Sales: | 1.13 | 0.05 | 2.23 | 1.50 | 1.22 | 0.70 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |