| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 678.24 | 632.88 | 554.60 | 479.59 | 422.45 | 359.88 | 306.32 |
| Depreciation & Amort ($Mil): | 37.14 | 37.14 | 29.48 | 25.44 | 23.97 | 17.57 | 14.97 |
| Operating Income ($Mil): | 77.47 | 77.39 | 67.13 | 61.86 | 53.84 | 46.94 | 43.60 |
| Net Income ($Mil): | 18.82 | 14.78 | 21.00 | 19.49 | 17.81 | 15.33 | 15.33 |
| Earnings Per Share ($): | 0.72 | 0.55 | 0.71 | 0.66 | 0.61 | 0.28 | 0.54 |
| Dividends ($): | 0.00 | 0.00 | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 52.27 | 49.37 | 37.91 | 45.92 | 56.83 | 43.96 | 37.87 |
| Current Liabilities ($Mil): | 152.76 | 101.33 | 66.00 | 46.72 | 45.73 | 34.85 | 31.31 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 24530 | 29190 | 28700 | 29090 | 28850 | 28390 | 28090 |
| Common Equity ($Mil): | 184.32 | 218.13 | 208.34 | 197.33 | 167.03 | 146.11 | 134.12 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.77 | 2.34 | 3.79 | 4.06 | 4.22 | 2.21 | 5.00 |
| Return on Equity (%): | 9.94 | 6.78 | 10.08 | 9.88 | 10.66 | 5.44 | 11.43 |
| Return on Assets (%): | 5 | 4.03 | 6.76 | 7.11 | 7.37 | 4.28 | 9.10 |
| P/E Ratio: | 10 | 36.78 | 28.38 | 28.00 | 22.33 | 48.93 | 0.00 |
| Price/Book: | 1 | 2.71 | 2.78 | 2.72 | 2.35 | 2.66 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 16.84 | 60.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.51 | 7.47 | 7.26 | 6.78 | 5.79 | 5.15 | 4.77 |
| Price/Sales: | 0.64 | 0.24 | 1.04 | 1.12 | 0.93 | 1.08 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CP | -73.50 | 8.61 | |
| MCDONALDS CP | -3.40 | 56.13 | |
| YUM BRANDS INC | -41.00 | 24.98 | |
| WENDYS INTL INC | -58.00 | 3.62 | |
| DARDEN RESTAURA | -58.90 | 17.36 |
