| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 784.85 | 784.84 | 560.68 | 528.57 | 457.11 | 400.79 | 347.42 |
| Depreciation & Amort ($Mil): | 42.80 | 42.80 | 37.08 | 31.45 | 31.29 | 30.80 | 25.54 |
| Operating Income ($Mil): | 237.91 | 237.91 | 203.14 | 171.56 | 156.85 | 155.57 | 116.30 |
| Net Income ($Mil): | 156.94 | 156.93 | 136.33 | 96.94 | 102.11 | 57.22 | 57.22 |
| Earnings Per Share ($): | 1.75 | 1.75 | 1.46 | 1.04 | 1.10 | 0.87 | 0.62 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 212.75 | 212.75 | 354.45 | 411.35 | 376.12 | 293.11 | 225.76 |
| Current Liabilities ($Mil): | 128.25 | 128.25 | 106.60 | 83.33 | 80.11 | 63.22 | 54.18 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Shares Outstanding (000): | 86060 | 86060 | 91290 | 90380 | 90240 | 89980 | 89790 |
| Common Equity ($Mil): | 798.99 | 798.99 | 880.86 | 809.97 | 709.37 | 602.26 | 525.63 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 20.00 | 20.00 | 24.32 | 18.34 | 22.34 | 19.77 | 16.47 |
| Return on Equity (%): | 17.94 | 19.64 | 15.48 | 11.97 | 14.39 | 13.15 | 10.89 |
| Return on Assets (%): | 15 | 16.41 | 13.56 | 10.83 | 12.87 | 11.77 | 9.75 |
| P/E Ratio: | 15 | 22.07 | 19.97 | 23.89 | 20.85 | 19.45 | 0.00 |
| Price/Book: | 3 | 4.16 | 3.02 | 2.77 | 2.92 | 2.53 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 341.20 | 1249.25 | 2718.75 | 2494.14 | 2752.00 | 0.00 | 4709.00 |
| Book Value ($): | 9.28 | 9.28 | 9.65 | 8.96 | 7.86 | 6.69 | 5.85 |
| Price/Sales: | 4.50 | 2.89 | 4.75 | 4.25 | 4.53 | 3.80 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AUTONATION INC | -63.90 | 6.35 | |
| CARMAX INC | -69.30 | 8.36 | |
| PENSKE AUTOMOTI | -76.10 | 7.41 | |
| COPART INC | -35.10 | 27.93 | |
| ASBURY AUTOMOTI | -65.10 | 3.72 |
