| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 981.9 | 982.0 | 1055.0 | 1057.9 | 918.7 | 795.7 | 791.6 |
| Depreciation & Amort ($Mil): | 60.6 | 63.7 | 78.1 | 76.7 | 61.3 | 53.1 | 45.8 |
| Operating Income ($Mil): | 221.0 | 223.5 | 128.3 | 237.1 | 241.8 | 178.5 | 200.6 |
| Net Income ($Mil): | 24.5 | 32.4 | 16.9 | 140.7 | 148.0 | 142.0 | 114.2 |
| Earnings Per Share ($): | .38 | .44 | .20 | 1.53 | 1.62 | 1.59 | 1.28 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 459.4 | 420.0 | 317.5 | 272.2 | 218.4 | 204.0 | 205.3 |
| Current Liabilities ($Mil): | 256.3 | 288.6 | 310.0 | 270.6 | 223.7 | 178.5 | 202.7 |
| Long Term Debt ($Mil): | 562.5 | 530.0 | 315.0 | 80.0 | .0 | 1.8 | 97.1 |
| Shares Outstanding (000): | 68496 | 66389 | 76047 | 86627 | 88232 | 86555 | 85490 |
| Common Equity ($Mil): | 351.2 | 309.9 | 667.0 | 1020.9 | 983.7 | 790.5 | 622.6 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.5 | 3.3 | 1.6 | 13.3 | 16.1 | 17.8 | 14.4 |
| Return on Equity (%): | 7.0 | 10.5 | 2.5 | 13.8 | 15.0 | 18.0 | 18.3 |
| Return on Assets (%): | 1.9 | 2.7 | 1.3 | 9.6 | 11.5 | 13.9 | 11.7 |
| P/E Ratio: | 126.8 | 42.8 | 48.6 | 29.1 | 28.4 | 31.5 | 30.9 |
| Price/Book: | 9.40 | 7.80 | 4.49 | 3.78 | 4.12 | 4.17 | 5.42 |
| Debt Equity: | 1.60 | 1.71 | .47 | .08 | .00 | .00 | .16 |
| Interest Coverage: | 4.5 | 4.9 | 8.1 | 52.7 | 83.4 | 57.6 | 24.8 |
| Book Value ($): | 5.13 | 4.67 | 8.77 | 11.79 | 11.15 | 9.13 | 7.28 |
| Price/Sales: | 3.36 | 2.46 | 2.84 | 3.65 | 4.42 | 4.14 | 4.26 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| IDEARC INC | -94.70 | 1.73 | |
| MASTERCARD INC | +57.10 | 253.74 | |
| SOTHEBYS | -41.70 | 24.35 | |
| MONEYGRAM INTL | -91.10 | 1.00 | |
| INTERCNTNTL EXC | -39.60 | 106.00 |
