| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 33.21 | 31.30 | 21.01 | 24.10 | 16.96 | 12.60 | 2.78 |
| Depreciation & Amort ($Mil): | 2.21 | 2.21 | 3.00 | 4.19 | 5.18 | 6.18 | 1.57 |
| Operating Income ($Mil): | -37.22 | -38.32 | -39.01 | -49.22 | -41.12 | -48.83 | -8.00 |
| Net Income ($Mil): | -35.52 | -36.11 | -36.72 | -47.07 | -39.44 | -7.63 | -7.63 |
| Earnings Per Share ($): | -0.25 | -0.25 | -0.32 | -0.50 | -0.47 | -0.58 | -0.95 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 60.11 | 65.45 | 86.73 | 77.51 | 79.00 | 115.54 | 149.79 |
| Current Liabilities ($Mil): | 19.81 | 20.52 | 14.63 | 17.41 | 17.44 | 19.94 | 14.06 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.02 | 0.04 | 0.06 | 0.00 | 0.00 |
| Shares Outstanding (000): | 151610 | 145590 | 144750 | 102740 | 84810 | 83240 | 81530 |
| Common Equity ($Mil): | 49.09 | 53.05 | 81.78 | 71.62 | 76.67 | 115.44 | 160.56 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -106.96 | -115.37 | -174.77 | -195.31 | -232.55 | -378.81 | -274.46 |
| Return on Equity (%): | -62.55 | -68.07 | -44.90 | -65.72 | -51.44 | -41.35 | -4.75 |
| Return on Assets (%): | -47 | -48.77 | -37.86 | -52.47 | -41.43 | -34.96 | -4.32 |
| P/E Ratio: | 0 | -5.16 | -5.91 | -5.44 | -4.06 | -2.97 | 0.00 |
| Price/Book: | 8 | 3.54 | 3.35 | 3.90 | 2.11 | 1.24 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -3610.00 | 0.00 | -2352.50 | -1313.67 | -264.17 | -108.00 |
| Book Value ($): | 0.32 | 0.36 | 0.56 | 0.70 | 0.90 | 1.39 | 1.97 |
| Price/Sales: | 15.35 | 11.96 | 13.02 | 11.60 | 9.55 | 11.36 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CAPSTONE TURBIN | +112.10 | 2.53 | |
| EMERSON ELEC CO | -1.10 | 48.68 | |
| BALDOR ELCT CO | -3.30 | 37.91 | |
| PLUG POWER INC | -7.10 | 2.61 | |
| SMITH A O CORP | -0.80 | 41.29 |
