| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 92.02 | 64.44 | 41.90 | 21.16 | 11.61 | 7.70 | 1.65 |
| Depreciation & Amort ($Mil): | 2.26 | 2.26 | 1.39 | 1.08 | 1.35 | 1.42 | 1.13 |
| Operating Income ($Mil): | -7.52 | -14.19 | -19.81 | -22.74 | -26.64 | -40.19 | -33.13 |
| Net Income ($Mil): | -7.78 | -11.63 | -18.48 | -21.80 | -26.06 | -32.51 | -32.51 |
| Earnings Per Share ($): | -0.25 | -0.39 | -0.64 | -0.82 | -1.05 | -1.83 | -1.71 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 45.61 | 62.74 | 34.48 | 41.51 | 37.29 | 35.63 | 74.63 |
| Current Liabilities ($Mil): | 15.03 | 12.25 | 8.40 | 6.92 | 5.13 | 7.88 | 6.36 |
| Long Term Debt ($Mil): | 86.25 | 86.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Shares Outstanding (000): | 30350 | 29570 | 29400 | 28940 | 25570 | 21720 | 21280 |
| Common Equity ($Mil): | 21.31 | 21.92 | 31.01 | 40.17 | 36.99 | 33.73 | 70.71 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -8.45 | -18.05 | -44.11 | -103.02 | -224.46 | -513.25 | -1970.30 |
| Return on Equity (%): | -40.57 | -53.06 | -59.59 | -54.27 | -70.45 | -117.17 | -45.98 |
| Return on Assets (%): | -6 | -9.64 | -46.49 | -45.99 | -61.80 | -94.43 | -42.06 |
| P/E Ratio: | 0 | -50.18 | -25.17 | -10.96 | -9.65 | -6.64 | 0.00 |
| Price/Book: | 20 | 26.40 | 15.27 | 6.48 | 7.00 | 7.82 | 0.00 |
| Debt Equity: | 4.05 | 3.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 5.81 | -4.10 | -923.00 | -2179.00 | -1302.00 | -3951.00 | 0.00 |
| Book Value ($): | 0.70 | 0.74 | 1.05 | 1.39 | 1.45 | 1.55 | 3.32 |
| Price/Sales: | 8.03 | 4.54 | 11.30 | 12.30 | 22.31 | 34.27 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| BOSTON SCIENTIF | -37.20 | 7.39 | |
| MEDTRONIC INC | -27.50 | 37.45 | |
| BAXTER INTL INC | +0.00 | 60.00 | |
| ZIMMER HOLDINGS | -44.20 | 42.00 | |
| ST. JUDE MEDICA | -21.40 | 32.92 |
