| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1033.40 | 1023.89 | 1040.30 | 970.44 | 908.56 | 801.56 | 692.30 |
| Depreciation & Amort ($Mil): | 36.61 | 36.61 | 33.51 | 29.24 | 25.90 | 22.74 | 19.76 |
| Operating Income ($Mil): | -40.62 | -42.38 | -17.42 | 45.70 | 58.98 | 60.55 | 44.25 |
| Net Income ($Mil): | -85.03 | -55.50 | -22.53 | 20.23 | 30.22 | 28.38 | 28.38 |
| Earnings Per Share ($): | -3.85 | -2.51 | -1.02 | 0.92 | 1.35 | 1.48 | 1.28 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 305.67 | 317.73 | 313.47 | 308.46 | 315.96 | 287.17 | 242.07 |
| Current Liabilities ($Mil): | 191.16 | 156.60 | 114.72 | 114.31 | 120.51 | 103.52 | 99.30 |
| Long Term Debt ($Mil): | 114.00 | 114.41 | 153.45 | 89.28 | 36.74 | 0.00 | 0.00 |
| Shares Outstanding (000): | 22090 | 22090 | 22080 | 22060 | 21780 | 21750 | 21770 |
| Common Equity ($Mil): | 179.78 | 237.51 | 291.45 | 316.08 | 289.52 | 266.92 | 225.78 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -8.23 | -5.42 | -2.17 | 2.08 | 3.33 | 4.11 | 4.10 |
| Return on Equity (%): | -23.72 | -23.37 | -7.73 | 6.40 | 10.44 | 12.36 | 12.57 |
| Return on Assets (%): | -9 | -10.02 | -3.96 | 3.80 | 6.10 | 7.82 | 7.58 |
| P/E Ratio: | 0 | -2.68 | -13.62 | 23.89 | 25.42 | 24.17 | 0.00 |
| Price/Book: | 0 | 0.63 | 1.05 | 1.53 | 2.58 | 2.91 | 0.00 |
| Debt Equity: | 0.63 | 0.48 | 0.53 | 0.28 | 0.13 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -3.95 | -3.83 | 7.30 | 17.26 | 14.82 | 11.82 |
| Book Value ($): | 8.14 | 10.75 | 13.20 | 14.33 | 13.29 | 12.27 | 10.37 |
| Price/Sales: | 0.07 | 0.03 | 0.29 | 0.50 | 0.82 | 0.97 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| STAPLES INC | -43.40 | 16.18 | |
| OFFICE DEPOT IN | -88.00 | 1.80 | |
| BED BATH & BEYO | -42.50 | 20.49 | |
| PET SMART INC | -45.90 | 15.66 | |
| DICK'S SPORTING | -67.80 | 11.32 |
