| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 880.23 | 930.47 | 562.97 | 503.75 | 487.01 | 500.79 | 565.16 |
| Depreciation & Amort ($Mil): | 24.64 | 24.64 | 16.71 | 21.18 | 23.85 | 27.08 | 21.87 |
| Operating Income ($Mil): | 26.41 | 300.68 | 147.65 | 177.35 | 141.61 | 123.60 | 60.62 |
| Net Income ($Mil): | -130.80 | 100.84 | 63.33 | 80.52 | 76.09 | 25.03 | 25.03 |
| Earnings Per Share ($): | -1.59 | 1.33 | N/C | 1.85 | 1.74 | 1.51 | 0.56 |
| Dividends ($): | 0.87 | 1.16 | 1.15 | 1.14 | 1.14 | 1.14 | 1.13 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9631.26 | 9654.99 | 9458.77 | 5711.09 | 5454.46 | 5351.60 | 5727.03 |
| Current Liabilities ($Mil): | 9006.18 | 8844.09 | 9636.94 | 6002.96 | 6024.53 | 6073.93 | 6239.26 |
| Long Term Debt ($Mil): | 2498.29 | 2939.51 | 2644.70 | 1006.10 | 949.92 | 936.85 | 599.31 |
| Shares Outstanding (000): | 95650 | 75630 | 75680 | 43040 | 43240 | 43230 | 44340 |
| Common Equity ($Mil): | 1545.68 | 1577.88 | 1557.68 | 656.46 | 654.30 | 635.16 | 650.46 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -14.86 | 10.84 | 11.25 | 15.98 | 15.62 | 13.17 | 4.43 |
| Return on Equity (%): | 2.73 | 6.39 | 4.07 | 12.27 | 11.63 | 10.38 | 3.85 |
| Return on Assets (%): | 0 | 0.75 | 0.45 | 1.04 | 0.99 | 0.86 | 0.33 |
| P/E Ratio: | 7 | 13.74 | 0.00 | 25.88 | 19.33 | 15.79 | 0.00 |
| Price/Book: | 0 | 0.88 | 0.55 | 3.14 | 2.22 | 1.62 | 0.00 |
| Debt Equity: | 1.62 | 1.86 | 1.70 | 1.53 | 1.45 | 1.47 | 0.92 |
| Interest Coverage: | 1.32 | 1.78 | 2.33 | 2.80 | 3.21 | 3.35 | 1.71 |
| Book Value ($): | 16.16 | 20.86 | 20.58 | 15.25 | 15.13 | 14.69 | 14.67 |
| Price/Sales: | 0.79 | 0.47 | 1.51 | 4.09 | 2.99 | 2.06 | 0.00 |
| Dividend Payout (%): | -50.34 | 87.00 | 138.02 | 60.94 | 64.79 | 74.72 | 200.16 |

| HUNTINGTON BCSH | -52.00 | 7.86 | |
| NEW M& I CORPOR | -54.90 | 15.89 | |
| T C F FINANCIAL | -24.70 | 16.42 | |
| NORTHERN TR CP | +33.50 | 80.37 | |
| ASSOC BANC CP | -36.20 | 18.09 |
