| Aug 2008 | 2007 | 2006 | 2002 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 271.25 | 250.48 | 177.19 | 126.70 | |||
| Depreciation & Amort ($Mil): | 30.67 | 30.67 | 17.15 | 22.38 | |||
| Operating Income ($Mil): | 26.91 | 21.40 | 34.96 | -19.36 | |||
| Net Income ($Mil): | 5.76 | -13.06 | 9.25 | -96.42 | |||
| Earnings Per Share ($): | 0.23 | -0.52 | 0.40 | N/C | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2007 | 2006 | 2002 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 75.31 | 71.51 | 73.91 | 100.56 | |||
| Current Liabilities ($Mil): | 85.92 | 86.73 | 42.76 | 37.11 | |||
| Long Term Debt ($Mil): | 140.16 | 156.35 | 89.22 | 0.00 | |||
| Shares Outstanding (000): | 25630 | 25270 | 24520 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | -8.67 | -14.30 | -11.80 | 92.13 |
| Aug 2008 | 2007 | 2006 | 2002 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.12 | -5.21 | 5.22 | -76.10 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 0.00 | 91.33 | -78.39 | -104.66 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 13 | -4.89 | 7.08 | -73.65 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 3 | -25.19 | 30.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | -23.15 | -25.50 | 0.00 | NaN | NaN | NaN |
| Debt Equity: | -16.17 | -10.93 | -7.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 1.39 | 0.43 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | -0.34 | -0.57 | -0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.01 | 0.42 | 1.70 | 0.00 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -45.10 | 20.06 | |
| ORACLE CORP | -24.80 | 16.90 | |
| SYMANTEC CP | -42.20 | 12.21 | |
| ADOBE SYSTEMS I | -56.10 | 22.34 | |
| CADENCE DESIGN | -72.40 | 3.93 |
