| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1267.76 | 1412.24 | 1343.46 | 1121.35 | 823.12 | 703.82 | |
| Depreciation & Amort ($Mil): | 31.07 | 31.07 | 28.84 | 38.61 | 21.34 | 24.28 | |
| Operating Income ($Mil): | 113.03 | 123.42 | 136.03 | 107.64 | 89.28 | 67.25 | |
| Net Income ($Mil): | 76.32 | -70.61 | 87.22 | 47.20 | 49.65 | ||
| Earnings Per Share ($): | 1.30 | -1.22 | 1.42 | 0.77 | 0.83 | 0.46 | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 475.20 | 433.64 | 402.42 | 399.04 | 251.56 | 221.80 | |
| Current Liabilities ($Mil): | 121.17 | 106.75 | 136.51 | 156.60 | 67.87 | 71.17 | |
| Long Term Debt ($Mil): | 335.39 | 338.02 | 342.40 | 426.79 | 183.77 | 209.37 | |
| Shares Outstanding (000): | 56150 | 57960 | 58870 | 57680 | 56840 | 55970 | 0 |
| Common Equity ($Mil): | 410.67 | 382.12 | 495.49 | 386.64 | 327.93 | 272.53 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.02 | -5.00 | 6.49 | 4.21 | 6.03 | 3.31 | 0.00 |
| Return on Equity (%): | 20.91 | -18.48 | 17.60 | 12.21 | 15.14 | 8.54 | 0.00 |
| Return on Assets (%): | 8 | -7.24 | 7.77 | 4.23 | 7.38 | 3.60 | 0.00 |
| P/E Ratio: | 14 | -19.16 | 20.15 | 32.69 | 17.60 | 16.33 | 0.00 |
| Price/Book: | 3 | 3.54 | 3.40 | 3.75 | 2.53 | 1.54 | NaN |
| Debt Equity: | 0.82 | 0.88 | 0.69 | 1.10 | 0.56 | 0.77 | 0.00 |
| Interest Coverage: | 14.13 | -0.19 | 5.79 | 4.17 | 5.38 | 2.46 | 0.00 |
| Book Value ($): | 7.31 | 6.59 | 8.42 | 6.70 | 5.77 | 4.87 | 0.00 |
| Price/Sales: | 0.68 | 0.87 | 1.25 | 1.29 | 1.01 | 0.60 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GAP INC | -42.60 | 12.63 | |
| NORDSTROM INC | -66.30 | 14.04 | |
| LIMITED BRANDS | -55.10 | 9.87 | |
| AMER EAGLE OUTF | -57.40 | 9.67 | |
| URBAN OUTFITTER | -50.50 | 15.98 |
