| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 772.62 | 687.07 | 511.92 | 303.33 | 261.64 | 235.10 | 142.08 |
| Depreciation & Amort ($Mil): | 243.61 | 243.61 | 153.92 | 64.28 | 63.87 | 61.16 | 54.40 |
| Operating Income ($Mil): | 601.24 | 477.68 | 352.72 | 216.11 | 179.40 | 177.94 | 97.99 |
| Net Income ($Mil): | 370.05 | 68.90 | 70.66 | 60.47 | 46.86 | 11.50 | 11.50 |
| Earnings Per Share ($): | 8.12 | 1.55 | 1.62 | 1.47 | 1.29 | 1.53 | 0.34 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 379.32 | 124.50 | 98.82 | 52.77 | 41.53 | 56.13 | 39.90 |
| Current Liabilities ($Mil): | 282.24 | 130.80 | 151.86 | 68.11 | 49.89 | 64.49 | 49.79 |
| Long Term Debt ($Mil): | 175.00 | 760.00 | 455.00 | 243.00 | 306.00 | 306.00 | 366.00 |
| Shares Outstanding (000): | 46020 | 44430 | 43130 | 42250 | 34780 | 33670 | 28840 |
| Common Equity ($Mil): | 1128.61 | 771.64 | 682.56 | 582.85 | 289.65 | 289.65 | 226.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 47.90 | 10.03 | 13.80 | 19.94 | 17.91 | 22.94 | 8.09 |
| Return on Equity (%): | 20.89 | 8.93 | 10.35 | 10.37 | 16.18 | 18.62 | 5.09 |
| Return on Assets (%): | 8 | 2.93 | 3.76 | 5.95 | 6.28 | 7.09 | 1.62 |
| P/E Ratio: | 10 | 19.59 | 17.98 | 18.59 | 15.47 | 8.50 | 0.00 |
| Price/Book: | 2 | 1.75 | 1.84 | 1.98 | 2.40 | 1.51 | 0.00 |
| Debt Equity: | 0.16 | 0.98 | 0.67 | 0.42 | 1.06 | 1.06 | 1.62 |
| Interest Coverage: | 19.43 | 5.69 | 7.32 | 5.75 | 4.46 | 3.78 | 1.64 |
| Book Value ($): | 24.52 | 17.37 | 15.83 | 13.80 | 8.33 | 8.60 | 7.84 |
| Price/Sales: | 3.29 | 2.53 | 2.45 | 3.81 | 2.65 | 1.86 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CHESAPEAKE ENER | -36.20 | 21.11 | |
| XTO ENERGY INC | -32.00 | 33.62 | |
| ANADARKO PETROL | -29.60 | 38.16 | |
| PETROHAWK ENERG | +10.80 | 17.10 | |
| DEVON ENERGY CP | -20.90 | 70.95 |
