| Jul 2008 | 2008 | 2007 | 2006 | 2005 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 920.41 | 748.70 | 497.09 | 309.85 | 176.37 | ||
| Depreciation & Amort ($Mil): | 66.41 | 66.41 | 35.88 | 20.63 | 18.74 | ||
| Operating Income ($Mil): | 48.36 | 20.30 | -3.59 | 19.81 | 6.52 | ||
| Net Income ($Mil): | 33.45 | 18.35 | 0.48 | 28.47 | 7.34 | ||
| Earnings Per Share ($): | 0.27 | 0.15 | 0.00 | 0.24 | 0.07 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 802.12 | 740.81 | 419.09 | 303.21 | 178.71 | ||
| Current Liabilities ($Mil): | 599.82 | 605.91 | 376.99 | 234.62 | 131.67 | ||
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | ||
| Shares Outstanding (000): | 120160 | 118100 | 113500 | 108300 | 103100 | 0 | 0 |
| Common Equity ($Mil): | 565.97 | 452.05 | 281.79 | 196.37 | 145.13 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.63 | 2.45 | 0.10 | 9.19 | 4.16 | 0.00 | 0.00 |
| Return on Equity (%): | 6.71 | 4.06 | 0.17 | 14.50 | 5.06 | 0.00 | 0.00 |
| Return on Assets (%): | 3 | 1.68 | 0.07 | 6.55 | 2.62 | 0.00 | 0.00 |
| P/E Ratio: | 98 | 319.20 | 0.00 | 94.42 | 631.00 | 0.00 | 0.00 |
| Price/Book: | 5 | 12.51 | 13.95 | 12.50 | 31.38 | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 1156.25 | 66.74 | 470.83 | 306.00 | 0.00 | 0.00 |
| Book Value ($): | 4.71 | 3.83 | 2.48 | 1.81 | 1.41 | 0.00 | 0.00 |
| Price/Sales: | 10.03 | 3.11 | 7.91 | 7.92 | 25.82 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
