| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 377.37 | 360.60 | 360.85 | 310.77 | 291.02 | 271.63 | 275.14 |
| Depreciation & Amort ($Mil): | 17.72 | 17.72 | 17.51 | 16.97 | 15.14 | 12.35 | 10.89 |
| Operating Income ($Mil): | 75.12 | 60.99 | 64.09 | 52.08 | 46.62 | 38.48 | 41.35 |
| Net Income ($Mil): | 20.18 | 11.91 | 11.87 | 0.30 | -7.43 | 6.36 | 6.36 |
| Earnings Per Share ($): | 1.38 | 0.82 | 0.84 | 0.02 | -0.56 | 0.30 | 0.48 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 123.36 | 116.67 | 145.75 | 125.78 | 163.83 | 131.09 | 136.24 |
| Current Liabilities ($Mil): | 84.37 | 68.91 | 70.67 | 68.49 | 56.24 | 44.88 | 40.25 |
| Long Term Debt ($Mil): | 306.02 | 275.29 | 255.47 | 266.65 | 279.52 | 227.29 | 232.25 |
| Shares Outstanding (000): | 14710 | 14620 | 14060 | 13800 | 13540 | 13370 | 13060 |
| Common Equity ($Mil): | 219.17 | 200.44 | 181.56 | 165.46 | 161.31 | 166.23 | 159.95 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.35 | 3.30 | 3.29 | 0.10 | -2.55 | 1.46 | 2.31 |
| Return on Equity (%): | 9.62 | 5.94 | 6.54 | 0.18 | -4.61 | 2.39 | 3.98 |
| Return on Assets (%): | 3 | 2.12 | 2.27 | 0.06 | -1.46 | 0.89 | 1.44 |
| P/E Ratio: | 15 | 27.62 | 18.99 | 690.00 | -23.23 | 41.33 | 0.00 |
| Price/Book: | 1 | 1.65 | 1.24 | 1.15 | 1.09 | 1.00 | 0.00 |
| Debt Equity: | 1.40 | 1.37 | 1.41 | 1.61 | 1.73 | 1.37 | 1.45 |
| Interest Coverage: | 2.34 | 1.79 | 1.83 | 1.26 | 0.45 | 1.35 | 1.59 |
| Book Value ($): | 14.90 | 13.71 | 12.91 | 11.99 | 11.91 | 12.43 | 12.25 |
| Price/Sales: | 0.93 | 0.77 | 0.62 | 0.61 | 0.61 | 0.61 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM [ | -56.40 | 15.24 | |
| BRINKS COMPANY | -31.70 | 24.42 | |
| L-1 IDNTTY [HC] | -57.00 | 7.93 | |
| GEO GROUP INC [ | -46.10 | 16.52 | |
| TASER INTL INC | -59.40 | 4.67 |
