| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 401.19 | 340.35 | 312.12 | 252.67 | 223.05 | 169.93 | 126.30 |
| Depreciation & Amort ($Mil): | 24.76 | 24.76 | 19.51 | 13.62 | 12.17 | 10.39 | 7.81 |
| Operating Income ($Mil): | 83.88 | 79.53 | 81.26 | 71.48 | 66.54 | 47.79 | 30.68 |
| Net Income ($Mil): | 59.81 | 53.87 | 54.25 | 46.62 | 41.67 | 19.71 | 19.71 |
| Earnings Per Share ($): | 2.44 | 2.20 | 2.22 | 1.93 | 1.73 | 1.26 | 0.85 |
| Dividends ($): | 0.59 | 0.52 | 0.44 | 0.36 | 0.29 | 0.25 | 0.24 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 243.26 | 144.27 | 143.92 | 148.28 | 146.28 | 92.70 | 64.86 |
| Current Liabilities ($Mil): | 35.41 | 33.26 | 34.24 | 36.30 | 29.19 | 16.43 | 17.94 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 24600 | 24490 | 24390 | 24080 | 23960 | 23400 | 23030 |
| Common Equity ($Mil): | 425.55 | 389.43 | 342.85 | 293.36 | 244.36 | 200.13 | 168.58 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.91 | 15.83 | 17.38 | 18.45 | 18.68 | 17.40 | 15.61 |
| Return on Equity (%): | 13.90 | 13.83 | 15.82 | 15.89 | 17.05 | 14.77 | 11.69 |
| Return on Assets (%): | 12 | 11.89 | 13.41 | 13.10 | 14.01 | 12.57 | 9.87 |
| P/E Ratio: | 18 | 19.66 | 20.53 | 26.45 | 24.48 | 18.27 | 0.00 |
| Price/Book: | 2 | 2.72 | 3.24 | 4.19 | 4.15 | 2.69 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 7209.00 | 6623.00 | 4709.00 | 3125.00 |
| Book Value ($): | 17.30 | 15.90 | 14.06 | 12.18 | 10.20 | 8.55 | 7.32 |
| Price/Sales: | 3.33 | 2.58 | 3.56 | 4.87 | 4.55 | 3.17 | 0.00 |
| Dividend Payout (%): | 24.23 | 23.63 | 19.78 | 18.60 | 16.87 | 20.06 | 28.06 |


| HALLIBURTON CO | -51.30 | 18.11 | |
| SCHLUMBERGER LT | -57.60 | 48.76 | |
| BJ SERVICES CO | -58.40 | 10.93 | |
| BAKER HUGHES IN | -61.50 | 30.94 | |
| GLOBAL INDS LTD | -88.50 | 2.76 |
