| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 104.60 | 94.76 | 81.31 | 69.28 | 62.38 | 59.53 | 77.79 |
| Depreciation & Amort ($Mil): | 4.45 | 4.45 | 4.84 | 5.03 | 5.48 | 5.50 | 5.42 |
| Operating Income ($Mil): | 13.62 | 8.29 | -1.20 | -20.08 | -21.81 | -29.22 | -41.36 |
| Net Income ($Mil): | 12.87 | 7.20 | 0.36 | -19.53 | -18.74 | -27.76 | -27.76 |
| Earnings Per Share ($): | 0.46 | 0.26 | -0.02 | -0.85 | -0.81 | -1.64 | -1.43 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 72.86 | 65.45 | 49.38 | 45.20 | 37.66 | 35.76 | 61.67 |
| Current Liabilities ($Mil): | 21.38 | 24.70 | 22.91 | 21.27 | 17.97 | 20.97 | 23.86 |
| Long Term Debt ($Mil): | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 28000 | 27540 | 24900 | 24190 | 23330 | 19730 | 19500 |
| Common Equity ($Mil): | 76.47 | 62.62 | 52.08 | 50.62 | 49.66 | 48.33 | 79.80 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.30 | 7.60 | 0.44 | -28.19 | -30.04 | -54.24 | -35.69 |
| Return on Equity (%): | 17.69 | 11.50 | 0.69 | -38.58 | -37.74 | -66.81 | -34.79 |
| Return on Assets (%): | 13 | 7.77 | 0.45 | -25.43 | -25.58 | -43.04 | -26.09 |
| P/E Ratio: | 23 | 36.31 | -269.00 | -7.84 | -7.68 | -4.17 | 0.00 |
| Price/Book: | 4 | 4.15 | 2.57 | 3.18 | 2.92 | 2.79 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 64.17 | 12.28 | 2.00 | -57.71 | -113.53 | -70.27 | -59.04 |
| Book Value ($): | 2.73 | 2.27 | 2.09 | 2.09 | 2.13 | 2.45 | 4.09 |
| Price/Sales: | 3.21 | 2.59 | 1.65 | 2.33 | 2.33 | 2.27 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| BOSTON SCIENTIF | -40.40 | 7.19 | |
| MEDTRONIC INC | -32.50 | 36.42 | |
| BAXTER INTL INC | -4.00 | 58.07 | |
| ZIMMER HOLDINGS | -47.30 | 39.77 | |
| ST. JUDE MEDICA | -24.30 | 31.90 |
