| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 254.65 | 67.89 | 55.77 | 46.36 | |||
| Depreciation & Amort ($Mil): | 28.02 | 28.02 | 30.41 | 13.07 | |||
| Operating Income ($Mil): | 36.47 | 34.70 | 29.56 | 17.72 | |||
| Net Income ($Mil): | -6.07 | -6.34 | -9.09 | -1.77 | |||
| Earnings Per Share ($): | -0.43 | -0.57 | -1.14 | N/C | |||
| Dividends ($): | 1.75 | 1.40 | 1.40 | 0.23 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 72.99 | 5.35 | 2.01 | 10.35 | |||
| Current Liabilities ($Mil): | 243.02 | 102.70 | 91.74 | 24.29 | |||
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Shares Outstanding (000): | 15400 | 11950 | 8000 | 7700 | 0 | 0 | 0 |
| Common Equity ($Mil): | 171.15 | 115.03 | 59.67 | 78.46 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.38 | -9.34 | -16.30 | -3.82 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -3.95 | -5.51 | -15.23 | -2.26 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | -1 | -1.25 | -2.31 | -0.57 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 9 | -30.37 | -14.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.80 | 2.21 | 1.92 | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.51 | 0.44 | -0.05 | 0.51 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 11.11 | 9.63 | 7.46 | 10.19 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 2.75 | 0.60 | 2.36 | 3.25 | NaN | NaN | NaN |
| Dividend Payout (%): | -416.64 | -263.88 | -123.10 | -101.69 | 0.00 | 0.00 | 0.00 |

| PROLOGIS SBI | -87.60 | 5.08 | |
| HOST HOTELS & R | -73.50 | 7.15 | |
| KIMCO REALTY CP | -61.90 | 17.25 | |
| DEVELOPERS RLTY | -82.20 | 5.22 | |
| EQUITY RESIDENT | -35.10 | 27.66 |
