| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 17320.20 | 16499.50 | 14856.60 | 14615.60 | 14058.60 | 14767.60 | 11346.50 |
| Depreciation & Amort ($Mil): | 1286.40 | 1286.40 | 1162.00 | 1187.50 | 1145.50 | 1038.10 | 857.50 |
| Operating Income ($Mil): | 2455.70 | 2372.20 | 2122.40 | 2053.60 | 1935.70 | 1910.50 | 1561.40 |
| Net Income ($Mil): | 933.00 | 544.60 | 388.80 | 634.00 | 810.20 | 440.20 | 440.20 |
| Earnings Per Share ($): | 5.94 | 3.20 | 2.16 | 3.38 | 4.22 | 2.75 | 2.54 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6813.70 | 6923.20 | 6706.40 | 6305.90 | 5689.80 | 4867.20 | 4088.10 |
| Current Liabilities ($Mil): | 5079.00 | 5590.30 | 5259.60 | 4141.10 | 3877.90 | 3253.20 | 2987.20 |
| Long Term Debt ($Mil): | 2665.10 | 2635.30 | 1412.20 | 1376.80 | 1303.00 | 2306.40 | 2204.90 |
| Shares Outstanding (000): | 151340 | 158700 | 173320 | 186500 | 191100 | 187580 | 187220 |
| Common Equity ($Mil): | 5738.90 | 5461.80 | 5885.50 | 6771.90 | 6494.70 | 5503.70 | 4606.40 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.39 | 3.30 | 2.62 | 4.34 | 5.76 | 3.52 | 3.88 |
| Return on Equity (%): | 11.47 | 9.97 | 6.61 | 9.36 | 12.47 | 9.44 | 9.56 |
| Return on Assets (%): | 4 | 3.45 | 2.83 | 4.90 | 6.41 | 4.40 | 4.22 |
| P/E Ratio: | 7 | 16.36 | 24.35 | 14.26 | 11.24 | 14.58 | 0.00 |
| Price/Book: | 1 | 1.52 | 1.55 | 1.33 | 1.40 | 1.37 | 0.00 |
| Debt Equity: | 0.46 | 0.48 | 0.24 | 0.20 | 0.20 | 0.42 | 0.48 |
| Interest Coverage: | 4.15 | 5.95 | 4.46 | 8.88 | 5.56 | 5.40 | 5.28 |
| Book Value ($): | 37.92 | 34.42 | 33.96 | 36.31 | 33.99 | 29.34 | 24.60 |
| Price/Sales: | 0.44 | 0.24 | 0.61 | 0.61 | 0.64 | 0.51 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| PAYCHEX INC. | -34.70 | 25.49 | |
| AUTOMATIC DATA | -25.10 | 34.83 | |
| SAIC INC | -9.20 | 18.22 | |
| FIDELITY NAT IN | -45.70 | 15.46 | |
| COMPUTER SCIENC | -51.90 | 27.84 |
