| 12mos(3) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 38609.0 | 34922.0 | 28484.0 | 24801.0 | 22045.0 | 18878.0 | 18915.0 |
| Depreciation & Amort ($Mil): | 1688.0 | 1413.0 | 1293.0 | 1009.0 | 1443.0 | 1591.0 | 1957.0 |
| Operating Income ($Mil): | 9293.0 | 8702.0 | 7087.0 | 7442.0 | 6295.0 | 4886.0 | 2984.0 |
| Net Income ($Mil): | 7968.0 | 7333.0 | 5580.0 | 5741.0 | 4968.0 | 3578.0 | 1893.0 |
| Earnings Per Share ($): | 1.28 | 1.17 | .89 | .87 | .70 | .50 | .25 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(3) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 34145.0 | 31574.0 | 25676.0 | 13031.0 | 14343.0 | 13415.0 | 17433.0 |
| Current Liabilities ($Mil): | 13359.0 | 13358.0 | 11313.0 | 9511.0 | 8703.0 | 8294.0 | 8375.0 |
| Long Term Debt ($Mil): | 6415.0 | 6408.0 | 6332.0 | .0 | .0 | .0 | .0 |
| Shares Outstanding (000): | 5907136 | 6100000 | 6059000 | 6331000 | 6735000 | 6998000 | 7303000 |
| Common Equity ($Mil): | 33138.0 | 31480.0 | 23912.0 | 23174.0 | 25826.0 | 28029.0 | 28656.0 |
| 12mos(3) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 20.6 | 21.0 | 19.6 | 23.1 | 22.5 | 19.0 | 10.0 |
| Return on Equity (%): | 24.0 | 23.3 | 23.3 | 24.8 | 19.2 | 12.8 | 6.6 |
| Return on Assets (%): | 13.9 | 13.7 | 12.9 | 16.9 | 14.0 | 9.6 | 5.0 |
| P/E Ratio: | 18.2 | 24.7 | 20.1 | 22.0 | 29.9 | 39.0 | 52.8 |
| Price/Book: | 4.15 | 5.60 | 4.53 | 5.23 | 5.46 | 4.86 | 3.36 |
| Debt Equity: | .19 | .20 | .26 | .00 | .00 | .00 | .00 |
| Interest Coverage: | -359.7 | 26.1 | NC | NC | NC | NC | 14.0 |
| Book Value ($): | 5.61 | 5.16 | 3.95 | 3.66 | 3.83 | 4.01 | 3.92 |
| Price/Sales: | 3.56 | 5.05 | 3.80 | 4.89 | 6.40 | 7.22 | 5.09 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| CISCO SYS INC | -22.30 | 23.12 | |
| JUNIPER NETWORK | -24.40 | 22.75 | |
| FINISAR CORP | -59.80 | 1.27 | |
| FOUNDRY NETWORK | -36.20 | 11.66 | |
| 3COM CP | -52.90 | 1.93 |
