| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 205.53 | 182.13 | 155.42 | 106.65 | 68.51 | 61.98 | 50.04 |
| Depreciation & Amort ($Mil): | 6.74 | 6.74 | 6.26 | 3.21 | 4.56 | 4.27 | 4.03 |
| Operating Income ($Mil): | 12.56 | 10.02 | -1.38 | -2.58 | -11.07 | -2.51 | -9.54 |
| Net Income ($Mil): | 9.19 | 8.49 | 0.04 | -1.23 | -18.66 | -15.05 | -15.05 |
| Earnings Per Share ($): | 0.40 | 0.37 | 0.00 | -0.08 | -2.30 | -1.80 | -2.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 92.42 | 83.80 | 60.97 | 65.96 | 44.08 | 41.01 | 35.76 |
| Current Liabilities ($Mil): | 34.25 | 35.21 | 31.29 | 33.83 | 17.04 | 18.02 | 16.58 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 52.64 | 46.48 | 41.14 |
| Shares Outstanding (000): | 22830 | 22750 | 22550 | 22390 | 8620 | 8020 | 6730 |
| Common Equity ($Mil): | 232.92 | 227.27 | 215.59 | 212.79 | 132.91 | 137.59 | 94.27 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.47 | 4.66 | 0.03 | -1.15 | -27.24 | -20.22 | -30.08 |
| Return on Equity (%): | 3.99 | 3.74 | 0.02 | -0.58 | -14.04 | -9.11 | -15.96 |
| Return on Assets (%): | 3 | 3.23 | 0.02 | -0.49 | -9.18 | -6.17 | -9.78 |
| P/E Ratio: | 19 | 26.19 | 0.00 | -120.13 | -8.17 | -12.47 | 0.00 |
| Price/Book: | 1 | 0.97 | 0.92 | 1.01 | 1.22 | 1.31 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.34 | 0.44 |
| Interest Coverage: | 0.00 | 192.57 | -1.48 | -20.08 | -1.65 | -1.15 | -2.36 |
| Book Value ($): | 10.20 | 9.99 | 9.56 | 9.50 | 15.42 | 17.16 | 14.01 |
| Price/Sales: | 1.07 | 0.79 | 1.27 | 2.02 | 2.36 | 2.90 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BOSTON SCIENTIF | -25.40 | 8.55 | |
| MEDTRONIC INC | -21.70 | 39.81 | |
| BAXTER INTL INC | -1.10 | 59.35 | |
| ST. JUDE MEDICA | -11.80 | 35.82 | |
| ZIMMER HOLDINGS | -41.20 | 44.35 |
