| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1492.72 | 1583.97 | 1255.08 | 666.69 | 400.15 | 251.58 | |
| Depreciation & Amort ($Mil): | 83.56 | 83.56 | 55.98 | 44.53 | 21.13 | -20.83 | |
| Operating Income ($Mil): | 1121.94 | 1269.34 | 957.47 | 457.18 | 266.69 | 172.43 | |
| Net Income ($Mil): | 80.06 | 176.28 | 279.27 | 164.67 | 124.85 | ||
| Earnings Per Share ($): | 0.36 | 0.91 | 1.65 | 1.33 | 1.06 | 1.01 | |
| Dividends ($): | 2.40 | 2.38 | 2.02 | 2.50 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11321.90 | 15352.42 | 12461.34 | 6712.01 | 4583.63 | 2488.86 | |
| Current Liabilities ($Mil): | 3229.03 | 6117.09 | 3510.76 | 3159.79 | 1039.71 | 776.75 | |
| Long Term Debt ($Mil): | 8232.03 | 8850.54 | 8794.91 | 2011.70 | 2189.35 | 923.20 | |
| Shares Outstanding (000): | 236020 | 212250 | 178690 | 140380 | 117830 | 117660 | 0 |
| Common Equity ($Mil): | 3059.51 | 2582.27 | 2093.04 | 1199.93 | 946.39 | 867.13 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.36 | 11.13 | 22.25 | 24.70 | 31.20 | 42.83 | 0.00 |
| Return on Equity (%): | 12.86 | 6.83 | 13.34 | 13.72 | 13.19 | 12.43 | 0.00 |
| Return on Assets (%): | 2 | 0.98 | 1.84 | 2.36 | 2.64 | 4.20 | 0.00 |
| P/E Ratio: | 7 | 21.55 | 11.92 | 10.62 | 13.30 | 22.22 | 0.00 |
| Price/Book: | 1 | 1.61 | 1.68 | 1.65 | 1.76 | 3.04 | NaN |
| Debt Equity: | 2.69 | 3.43 | 4.20 | 1.68 | 2.31 | 1.06 | 0.00 |
| Interest Coverage: | 1.61 | 1.31 | 1.57 | 2.45 | 3.60 | 4.32 | 0.00 |
| Book Value ($): | 12.96 | 12.17 | 11.71 | 8.55 | 8.03 | 7.37 | 0.00 |
| Price/Sales: | 1.82 | 1.85 | 2.80 | 2.97 | 4.15 | 10.49 | NaN |
| Dividend Payout (%): | 648.81 | 286.57 | 129.25 | 213.12 | 0.00 | 0.00 | 0.00 |

| CIT GROUP INC [ | -68.40 | 9.70 | |
| ISTAR FINL INC | -86.40 | 5.74 | |
| AMER CAP STRATE | -47.20 | 21.15 | |
| CAPITALSOURCE I | -32.10 | 11.59 | |
| ALLIED CAP CORP | -50.90 | 13.93 |
