| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2.81 | 2.17 | 1.60 | 1.01 | 0.04 | 0.19 | 2.70 |
| Depreciation & Amort ($Mil): | 1.06 | 1.06 | 1.31 | 1.04 | 0.04 | 0.04 | 0.12 |
| Operating Income ($Mil): | -6.66 | -7.10 | -8.34 | -6.74 | -0.55 | -0.45 | -0.43 |
| Net Income ($Mil): | -1.07 | -0.23 | -1.54 | -1.16 | -2.63 | 1.13 | 1.13 |
| Earnings Per Share ($): | -0.20 | -0.04 | -0.29 | -0.22 | N/C | N/C | 0.73 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3.52 | 3.70 | 3.54 | 3.17 | 1.45 | 2.93 | 2.81 |
| Current Liabilities ($Mil): | 2.61 | 3.01 | 3.40 | 3.51 | 0.88 | 0.57 | 0.69 |
| Long Term Debt ($Mil): | 0.91 | 3.40 | 3.40 | 4.02 | 0.00 | 0.00 | 0.32 |
| Shares Outstanding (000): | 5300 | 5360 | 5240 | 5240 | 4940 | 4930 | 4950 |
| Common Equity ($Mil): | 2.85 | 3.25 | 3.66 | 3.99 | 5.12 | 7.70 | 8.56 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -38.08 | -10.60 | -96.25 | -114.85 | -6575.00 | -421.05 | 41.85 |
| Return on Equity (%): | -31.88 | -7.08 | -42.08 | -29.07 | -51.37 | -10.39 | 13.20 |
| Return on Assets (%): | -11 | -2.32 | -14.71 | -10.06 | -30.55 | -9.67 | 11.81 |
| P/E Ratio: | 0 | -107.25 | -15.14 | -21.59 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 8 | 7.08 | 6.29 | 6.24 | 3.48 | 13.13 | 0.00 |
| Debt Equity: | 0.32 | 1.05 | 0.93 | 1.01 | 0.00 | 0.00 | 0.04 |
| Interest Coverage: | 0.00 | -14.26 | -0.38 | -9.47 | -96.00 | -51.67 | 95.50 |
| Book Value ($): | 0.54 | 0.61 | 0.70 | 0.76 | 1.04 | 1.56 | 1.73 |
| Price/Sales: | 9.39 | 8.96 | 14.38 | 24.64 | 445.83 | 532.18 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| ADVANCE AUTO PA | -28.70 | 26.04 | |
| O'REILLY AUTO | -35.10 | 23.24 | |
| AUTOZONE INC | -17.30 | 105.76 | |
| PEP BOYS MAN MO | -78.80 | 3.58 | |
| MONRO MUFFLER B | -5.40 | 19.28 |
