| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 687.02 | 546.29 | 534.44 | 459.73 | 307.10 | 176.13 | 155.67 |
| Depreciation & Amort ($Mil): | 66.17 | 66.17 | 59.81 | 50.68 | 37.77 | 27.14 | 25.85 |
| Operating Income ($Mil): | 136.39 | 115.54 | 104.26 | 97.48 | 74.30 | 59.21 | 51.47 |
| Net Income ($Mil): | -22.78 | -22.25 | 18.62 | 22.27 | 20.36 | 58.51 | 58.51 |
| Earnings Per Share ($): | -0.83 | -0.80 | 0.66 | 0.86 | 0.93 | 0.90 | 2.58 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 407.33 | 301.96 | 269.98 | 244.45 | 218.40 | 112.86 | 115.34 |
| Current Liabilities ($Mil): | 343.60 | 197.24 | 196.84 | 142.72 | 113.41 | 86.61 | 89.55 |
| Long Term Debt ($Mil): | 353.00 | 266.14 | 192.38 | 206.62 | 207.56 | 3.27 | 21.83 |
| Shares Outstanding (000): | 27930 | 27960 | 27670 | 25590 | 25230 | 21490 | 22020 |
| Common Equity ($Mil): | 328.86 | 305.13 | 321.36 | 294.04 | 226.14 | 114.19 | 105.25 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.32 | -4.07 | 3.48 | 4.84 | 6.63 | 11.10 | 37.59 |
| Return on Equity (%): | 7.59 | -7.29 | 5.79 | 7.57 | 9.00 | 17.12 | 55.59 |
| Return on Assets (%): | 3 | -2.89 | 2.59 | 3.46 | 3.72 | 9.58 | 27.01 |
| P/E Ratio: | 37 | -38.55 | 40.36 | 24.97 | 22.01 | 18.70 | 0.00 |
| Price/Book: | 3 | 2.83 | 2.29 | 1.87 | 2.28 | 3.17 | 0.00 |
| Debt Equity: | 1.07 | 0.87 | 0.60 | 0.70 | 0.92 | 0.03 | 0.21 |
| Interest Coverage: | 1.89 | -0.67 | 2.95 | 3.83 | 5.87 | 26.72 | 7.00 |
| Book Value ($): | 11.77 | 10.91 | 11.61 | 11.49 | 8.96 | 5.31 | 4.78 |
| Price/Sales: | 1.62 | 1.30 | 1.38 | 1.20 | 1.68 | 2.05 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CITIGROUP INC | -58.20 | 18.55 | |
| AMER EXPRESS IN | -33.60 | 39.07 | |
| WESTERN UNION C | +56.60 | 28.35 | |
| NYSE EURONEXT | -48.80 | 42.66 | |
| NASDAQ OMX GROU | -4.90 | 34.38 |
