| Sep 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 560.25 | 472.05 | 370.83 | ||||
| Depreciation & Amort ($Mil): | 190.52 | 190.52 | 144.45 | ||||
| Operating Income ($Mil): | 495.27 | 383.58 | 298.76 | ||||
| Net Income ($Mil): | 167.63 | 135.91 | 106.32 | ||||
| Earnings Per Share ($): | 1.06 | 0.86 | 0.69 | ||||
| Dividends ($): | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 243.04 | 438.03 | 278.65 | ||||
| Current Liabilities ($Mil): | 182.40 | 58.22 | 46.36 | ||||
| Long Term Debt ($Mil): | 56.72 | 0.22 | 0.21 | ||||
| Shares Outstanding (000): | 152150 | 151870 | 151510 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 722.48 | 611.89 | 421.01 |
| Sep 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 29.92 | 28.79 | 28.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 24.35 | 22.21 | 25.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 17 | 19.56 | 21.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 4 | 28.60 | 4.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 6.11 | 1.07 | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 9.06 | 0.00 | 91.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 4.75 | 4.03 | 2.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 8.13 | 1.09 | 1.21 | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TELVISA S.A. | -55.80 | 13.85 | |
| BELO CORP | -91.80 | 1.72 | |
| CENTRAL EUROPEA | -82.30 | 12.26 | |
| CTC MEDIA INC. | -83.40 | 4.01 | |
| SINCLAIR BROADC | -78.20 | 2.07 |
