| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2663.23 | 2135.57 | 1424.26 | 885.83 | 586.67 | 368.23 | 229.08 |
| Depreciation & Amort ($Mil): | 53.91 | 53.91 | 34.16 | 21.40 | 16.44 | 11.93 | 7.84 |
| Operating Income ($Mil): | 548.39 | 435.44 | 293.10 | 199.01 | 134.06 | 84.24 | 53.04 |
| Net Income ($Mil): | 414.82 | 350.13 | 232.79 | 166.26 | 100.24 | 34.56 | 34.56 |
| Earnings Per Share ($): | 1.39 | 1.15 | 0.77 | 0.56 | 0.35 | 0.21 | 0.14 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1321.20 | 1242.17 | 1040.39 | 663.42 | 453.99 | 278.49 | 175.83 |
| Current Liabilities ($Mil): | 345.89 | 340.68 | 249.50 | 155.74 | 115.06 | 62.63 | 41.48 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 291630 | 288350 | 285030 | 276410 | 262770 | 255560 | 245600 |
| Common Equity ($Mil): | 1843.02 | 1468.21 | 1073.49 | 714.14 | 453.52 | 274.07 | 165.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.58 | 16.40 | 16.34 | 18.77 | 17.09 | 15.58 | 15.09 |
| Return on Equity (%): | 24.89 | 23.85 | 21.69 | 23.28 | 22.10 | 20.93 | 20.88 |
| Return on Assets (%): | 20 | 19.05 | 17.56 | 19.11 | 17.50 | 15.91 | 14.93 |
| P/E Ratio: | 12 | 34.63 | 42.81 | 40.64 | 39.51 | 35.71 | 0.00 |
| Price/Book: | 3 | 7.82 | 8.75 | 8.81 | 8.01 | 6.99 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.32 | 5.09 | 3.77 | 2.58 | 1.73 | 1.07 | 0.67 |
| Price/Sales: | 4.05 | 1.82 | 6.60 | 7.10 | 6.19 | 5.21 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CP | -45.10 | 20.06 | |
| ORACLE CORP | -24.80 | 16.90 | |
| SYMANTEC CP | -42.20 | 12.21 | |
| ADOBE SYSTEMS I | -56.10 | 22.34 | |
| CADENCE DESIGN | -72.40 | 3.93 |
