| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3617.33 | 1930.76 | 1623.94 | 1337.16 | 1152.69 | 573.26 | 598.46 |
| Depreciation & Amort ($Mil): | 49.50 | 49.50 | 55.55 | 60.16 | 60.53 | 34.16 | 36.91 |
| Operating Income ($Mil): | 406.35 | 287.54 | 171.16 | 113.42 | 32.42 | 22.77 | 9.68 |
| Net Income ($Mil): | 151.44 | 204.84 | 130.13 | 49.97 | 75.75 | -67.15 | -67.15 |
| Earnings Per Share ($): | 1.90 | 2.78 | 1.84 | 0.78 | 1.15 | -0.92 | -1.10 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1945.69 | 2231.39 | 807.80 | 589.26 | 448.09 | 330.67 | 258.45 |
| Current Liabilities ($Mil): | 847.51 | 998.22 | 183.24 | 176.94 | 156.67 | 50.03 | 44.48 |
| Long Term Debt ($Mil): | 1978.74 | 2348.15 | 271.10 | 284.30 | 297.30 | 183.30 | 183.30 |
| Shares Outstanding (000): | 70220 | 61700 | 59610 | 55010 | 54380 | 59270 | 59220 |
| Common Equity ($Mil): | 1455.82 | 1280.00 | 739.10 | 522.02 | 449.46 | 455.70 | 517.53 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.19 | 10.61 | 8.01 | 3.74 | 6.57 | -12.31 | -11.22 |
| Return on Equity (%): | 18.71 | 16.00 | 17.61 | 9.57 | 16.85 | -15.48 | -12.98 |
| Return on Assets (%): | 5 | 4.01 | 9.99 | 4.53 | 7.35 | -9.54 | -8.69 |
| P/E Ratio: | 3 | 16.96 | 15.63 | 22.26 | 16.32 | -11.70 | 0.00 |
| Price/Book: | 1 | 2.27 | 2.32 | 1.83 | 2.27 | 1.40 | 0.00 |
| Debt Equity: | 1.36 | 1.83 | 0.37 | 0.54 | 0.66 | 0.40 | 0.35 |
| Interest Coverage: | 3.61 | 35.02 | 21.33 | 9.54 | 0.34 | -0.63 | -1.31 |
| Book Value ($): | 20.73 | 20.75 | 12.40 | 9.49 | 8.27 | 7.69 | 8.74 |
| Price/Sales: | 1.44 | 0.19 | 1.06 | 0.71 | 0.89 | 1.11 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMMSCOPE INC | -78.30 | 10.51 | |
| GEN CABLE CP | -81.10 | 11.51 | |
| BELDEN INC | -68.20 | 15.37 | |
| FUSHI COPPERWEL | -75.10 | 3.55 | |
| INSTEEL INDUSTR | -46.50 | 7.49 |
