| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1567.21 | 1391.94 | 1134.31 | 908.72 | 741.15 | 588.62 | 527.44 |
| Depreciation & Amort ($Mil): | 85.19 | 85.19 | 63.58 | 54.61 | 33.57 | 34.33 | 41.43 |
| Operating Income ($Mil): | 187.46 | 229.59 | 221.27 | 216.11 | 190.42 | 165.72 | 115.15 |
| Net Income ($Mil): | 180.94 | 214.48 | 182.99 | 166.34 | 131.54 | 93.92 | 93.92 |
| Earnings Per Share ($): | 0.95 | 1.14 | 1.05 | 0.93 | 0.75 | 0.74 | 0.52 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 893.07 | 934.34 | 811.73 | 726.45 | 426.58 | 809.48 | 375.29 |
| Current Liabilities ($Mil): | 687.91 | 654.27 | 535.54 | 426.07 | 342.15 | 626.00 | 188.88 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 31.00 | 0.00 | 12.13 | 0.00 |
| Shares Outstanding (000): | 182380 | 189710 | 180590 | 176350 | 169390 | 164120 | 171020 |
| Common Equity ($Mil): | 1834.48 | 1838.32 | 1464.28 | 1203.48 | 924.90 | 706.79 | 614.59 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.55 | 15.41 | 16.13 | 18.30 | 17.75 | 21.57 | 17.81 |
| Return on Equity (%): | 11.17 | 11.67 | 12.50 | 13.82 | 14.22 | 17.96 | 15.28 |
| Return on Assets (%): | 8 | 8.46 | 9.04 | 9.89 | 10.23 | 9.44 | 8.09 |
| P/E Ratio: | 20 | 30.72 | 31.91 | 25.84 | 27.19 | 25.99 | 0.00 |
| Price/Book: | 2 | 3.61 | 4.13 | 3.52 | 3.73 | 4.47 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.02 | 0.00 |
| Interest Coverage: | 364.43 | 344.70 | 265.22 | 102.58 | 38.71 | 9.79 | 7.23 |
| Book Value ($): | 10.06 | 9.69 | 8.11 | 6.82 | 5.46 | 4.31 | 3.59 |
| Price/Sales: | 4.32 | 2.63 | 5.34 | 4.66 | 4.66 | 5.36 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
