| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 128.49 | 124.27 | 119.28 | 95.86 | 52.79 | 70.72 | 52.38 |
| Depreciation & Amort ($Mil): | 3.78 | 3.78 | 3.60 | 1.53 | 1.04 | ||
| Operating Income ($Mil): | 19.59 | N/C | 33.95 | 28.78 | N/C | 27.88 | 20.98 |
| Net Income ($Mil): | -2.64 | 1.87 | 9.10 | 9.03 | 8.23 | 9.18 | 9.18 |
| Earnings Per Share ($): | -0.34 | 0.24 | 1.14 | 1.14 | 1.04 | 1.56 | 1.46 |
| Dividends ($): | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.34 | 0.32 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1595.58 | 1637.85 | 1499.79 | 981.90 | 875.63 | ||
| Current Liabilities ($Mil): | 1332.78 | 1248.91 | 1139.15 | 763.53 | 679.02 | ||
| Long Term Debt ($Mil): | 577.40 | 348.91 | 346.50 | 172.53 | 173.00 | ||
| Shares Outstanding (000): | 8220 | 8420 | 8450 | 8520 | 8560 | 0 | 0 |
| Common Equity ($Mil): | 160.24 | 177.31 | 168.57 | 158.18 | 148.15 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.05 | 1.50 | 7.63 | 9.42 | 15.59 | 17.42 | 17.53 |
| Return on Equity (%): | -11.19 | 1.05 | 5.40 | 5.71 | 5.56 | 0.00 | 0.00 |
| Return on Assets (%): | -1 | 0.11 | 0.55 | 0.83 | 0.82 | 0.00 | 0.00 |
| P/E Ratio: | 0 | 111.33 | 19.00 | 17.28 | 19.61 | 12.33 | 0.00 |
| Price/Book: | 0 | 1.27 | 1.09 | 1.06 | 1.18 | NaN | NaN |
| Debt Equity: | 3.60 | 1.97 | 2.06 | 1.09 | 1.17 | 0.00 | 0.00 |
| Interest Coverage: | 0.06 | 0.00 | 1.68 | 1.89 | 0.00 | 2.99 | 3.02 |
| Book Value ($): | 19.49 | 21.06 | 19.95 | 18.57 | 17.31 | 0.00 | 0.00 |
| Price/Sales: | 1.11 | 0.14 | 1.53 | 1.74 | 3.36 | 2.32 | 0.00 |
| Dividend Payout (%): | -113.26 | 158.29 | 33.30 | 33.67 | 38.03 | 23.54 | 29.85 |

| SOVEREIGN BANCO | -80.30 | 2.23 | |
| PEOPLE'S UNITED | +12.50 | 18.20 | |
| HUDSON CITY BAN | +13.10 | 17.28 | |
| NEW YORK CMMTY | -22.40 | 13.89 | |
| FIRST NIAGARA F | +23.00 | 14.76 |
