| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6786.97 | 6484.48 | 5927.46 | 5175.91 | 4932.86 | 4177.14 | 4003.40 |
| Depreciation & Amort ($Mil): | 1343.61 | 1343.61 | 1333.16 | 1283.72 | 1648.55 | 1130.52 | 980.00 |
| Operating Income ($Mil): | 2175.14 | 2034.68 | 1739.30 | 1586.30 | 1186.50 | 1094.08 | 1058.37 |
| Net Income ($Mil): | -5.97 | 294.00 | -126.46 | 94.30 | -676.09 | 90.11 | 90.11 |
| Earnings Per Share ($): | -0.03 | 0.74 | -0.45 | 0.33 | -2.36 | -1.04 | 0.28 |
| Dividends ($): | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2260.42 | 2127.77 | 1667.44 | 2130.50 | 2374.78 | 1061.81 | 920.31 |
| Current Liabilities ($Mil): | 2893.48 | 2317.78 | 2430.69 | 2558.26 | 2127.01 | 1620.05 | 1610.70 |
| Long Term Debt ($Mil): | 10394.47 | 9225.29 | 11710.08 | 8902.14 | 10308.24 | 8305.52 | 7605.00 |
| Shares Outstanding (000): | 296740 | 294150 | 292380 | 288610 | 315420 | 292010 | 301930 |
| Common Equity ($Mil): | -5001.92 | -3432.25 | -5339.25 | -2468.76 | -2630.33 | -1909.80 | -179.53 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.09 | 4.53 | -2.13 | 1.82 | -13.71 | -7.12 | 2.25 |
| Return on Equity (%): | 0.00 | -8.57 | 2.37 | -3.82 | 25.70 | 15.56 | -50.19 |
| Return on Assets (%): | -1 | 3.09 | -1.28 | 0.96 | -5.93 | -2.66 | 0.86 |
| P/E Ratio: | 0 | 42.97 | -47.40 | 54.45 | -4.92 | -9.68 | 0.00 |
| Price/Book: | 0 | -2.73 | -1.17 | -2.10 | -1.39 | -1.54 | 0.00 |
| Debt Equity: | -2.08 | -2.69 | -2.19 | -3.61 | -3.92 | -4.35 | -42.36 |
| Interest Coverage: | 2.00 | 1.29 | 0.71 | 0.74 | -0.39 | 0.57 | -0.37 |
| Book Value ($): | -16.86 | -11.67 | -18.26 | -8.55 | -8.34 | -6.54 | -0.59 |
| Price/Sales: | 1.10 | 1.42 | 1.05 | 1.00 | 0.74 | 0.70 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | -2312.04 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CP A | -7.20 | 21.47 | |
| THE DIRECTV GRO | +22.40 | 27.95 | |
| COMCAST CL A SP | -6.30 | 21.37 | |
| VIRGIN MEDIA IN | -54.70 | 10.70 | |
| LIBERTY MED INT | -33.50 | 13.25 |
