| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2795.80 | 2844.30 | 2789.80 | 2582.10 | 2487.70 | 2288.80 | 2286.20 |
| Depreciation & Amort ($Mil): | 129.90 | 129.90 | 142.70 | 147.30 | 141.20 | 124.00 | 137.10 |
| Operating Income ($Mil): | 257.90 | 378.10 | 408.10 | 392.10 | 357.10 | 415.40 | 498.10 |
| Net Income ($Mil): | -18.30 | 169.50 | 166.20 | 122.60 | 111.50 | 145.90 | 145.90 |
| Earnings Per Share ($): | -0.21 | 1.23 | 1.17 | 0.86 | 0.77 | 1.15 | 0.88 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 924.50 | 861.60 | 930.20 | 849.00 | 592.80 | 419.50 | 418.20 |
| Current Liabilities ($Mil): | 465.60 | 426.90 | 595.90 | 617.80 | 577.40 | 542.70 | 462.00 |
| Long Term Debt ($Mil): | 655.70 | 259.30 | 259.60 | 297.50 | 302.20 | 58.80 | 4.60 |
| Shares Outstanding (000): | 121820 | 130240 | 137790 | 139990 | 141600 | 143050 | 173340 |
| Common Equity ($Mil): | 1246.80 | 1521.70 | 1455.10 | 1355.10 | 1285.30 | 1143.50 | 1126.30 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.65 | 5.96 | 5.96 | 4.75 | 4.48 | 7.50 | 6.38 |
| Return on Equity (%): | 11.18 | 11.14 | 11.42 | 9.05 | 8.68 | 15.01 | 12.95 |
| Return on Assets (%): | 6 | 6.61 | 6.54 | 5.08 | 5.05 | 9.48 | 9.01 |
| P/E Ratio: | 4 | 17.74 | 16.68 | 16.99 | 19.25 | 13.65 | 0.00 |
| Price/Book: | 0 | 1.87 | 1.85 | 1.51 | 1.63 | 1.96 | 0.00 |
| Debt Equity: | 0.53 | 0.17 | 0.18 | 0.22 | 0.24 | 0.05 | 0.00 |
| Interest Coverage: | 14.48 | 15.03 | 11.73 | 11.07 | 17.83 | 40.36 | 23.22 |
| Book Value ($): | 10.23 | 11.68 | 10.56 | 9.68 | 9.08 | 7.99 | 6.50 |
| Price/Sales: | 0.69 | 0.21 | 0.96 | 0.79 | 0.84 | 0.98 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| VISA INC. | -27.00 | 52.76 | |
| MASTERCARD INC | -41.40 | 135.74 | |
| ACCENTURE LTD. | -30.20 | 27.55 | |
| HERTZ GLOBAL HO | -87.10 | 3.92 | |
| H R BLOCK INC | -15.60 | 17.39 |
