| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 777.60 | 696.78 | 918.75 | 754.48 | 380.44 | ||
| Depreciation & Amort ($Mil): | 17.28 | 17.28 | 15.87 | 12.91 | 8.08 | ||
| Operating Income ($Mil): | 18.58 | 21.14 | 97.88 | 89.88 | 41.76 | ||
| Net Income ($Mil): | -2.35 | -3.25 | 58.05 | 49.41 | 17.44 | ||
| Earnings Per Share ($): | -0.11 | -0.15 | 2.69 | 2.51 | 1.12 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 262.66 | 243.43 | 265.10 | 241.10 | 98.88 | ||
| Current Liabilities ($Mil): | 137.67 | 126.26 | 129.73 | 122.00 | 57.15 | ||
| Long Term Debt ($Mil): | 159.51 | 159.60 | 159.95 | 185.70 | 49.04 | ||
| Shares Outstanding (000): | 21540 | 21440 | 21160 | 20950 | 17990 | 0 | 0 |
| Common Equity ($Mil): | 266.05 | 265.33 | 264.90 | 202.07 | 111.04 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.30 | -0.47 | 6.32 | 6.55 | 4.58 | 0.00 | 0.00 |
| Return on Equity (%): | -0.87 | -1.22 | 21.91 | 24.45 | 15.71 | 0.00 | 0.00 |
| Return on Assets (%): | -0 | -0.54 | 9.83 | 9.08 | 7.73 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -113.80 | 7.32 | 7.97 | 13.23 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.38 | 1.57 | 2.07 | 2.40 | NaN | NaN |
| Debt Equity: | 0.60 | 0.60 | 0.60 | 0.92 | 0.44 | 0.00 | 0.00 |
| Interest Coverage: | 0.16 | 0.66 | 6.79 | 6.95 | 4.31 | 0.00 | 0.00 |
| Book Value ($): | 12.35 | 12.38 | 12.52 | 9.65 | 6.17 | 0.00 | 0.00 |
| Price/Sales: | 0.32 | 0.03 | 0.45 | 0.56 | 0.70 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| JOHNSON CONTROL | -67.10 | 15.36 | |
| LEAR CORP. | -94.30 | 1.40 | |
| GENTEX CP | -56.60 | 7.81 | |
| BORG WARNER INC | -73.20 | 17.42 | |
| OSHKOSH CP | -89.20 | 5.77 |
