| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1129.24 | 1151.47 | 1054.61 | 788.20 | 590.31 | 518.84 | 473.17 |
| Depreciation & Amort ($Mil): | 52.45 | 52.45 | 38.86 | 27.07 | 19.52 | 16.94 | 14.03 |
| Operating Income ($Mil): | -48.27 | -10.66 | 83.89 | 74.26 | 47.78 | 20.60 | 15.43 |
| Net Income ($Mil): | -29.32 | -2.48 | 55.37 | 46.77 | 29.13 | 9.35 | 9.35 |
| Earnings Per Share ($): | -0.33 | -0.03 | 0.59 | 0.50 | 0.21 | 0.10 | 0.12 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 294.42 | 284.23 | 326.64 | 267.09 | 202.27 | 117.92 | 105.88 |
| Current Liabilities ($Mil): | 184.29 | 168.48 | 153.32 | 133.18 | 85.78 | 67.19 | 68.52 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 90910 | 90720 | 93080 | 91880 | 90920 | 81400 | 82350 |
| Common Equity ($Mil): | 298.64 | 301.86 | 317.45 | 253.60 | 198.27 | 119.79 | 105.96 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.60 | -0.22 | 5.25 | 5.93 | 4.93 | 2.40 | 1.98 |
| Return on Equity (%): | -9.53 | -0.82 | 17.44 | 18.44 | 14.69 | 10.41 | 8.82 |
| Return on Assets (%): | -5 | -0.40 | 9.54 | 10.27 | 8.97 | 5.92 | 4.98 |
| P/E Ratio: | 0 | -514.67 | 43.37 | 32.96 | 41.19 | 29.60 | 0.00 |
| Price/Book: | 1 | 4.64 | 7.50 | 5.97 | 3.97 | 2.01 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228.89 | 0.00 |
| Book Value ($): | 3.29 | 3.33 | 3.41 | 2.76 | 2.18 | 1.47 | 1.29 |
| Price/Sales: | 0.43 | 0.31 | 2.26 | 1.92 | 1.33 | 0.46 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COLDWATER CREEK | -59.30 | 3.87 | |
| MSC INDUSTRIAL | -29.20 | 36.97 | |
| INSIGHT ENTERPR | -49.00 | 10.52 | |
| NU SKIN ENT INC | -36.50 | 11.75 | |
| NAUTILUS INC | -65.20 | 2.93 |
