| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 432.12 | 444.85 | 440.46 | 437.93 | 438.21 | 425.87 | 420.59 |
| Depreciation & Amort ($Mil): | 11.16 | 11.16 | 11.19 | 11.24 | 11.86 | 11.83 | 12.21 |
| Operating Income ($Mil): | 151.02 | 153.89 | 161.99 | 162.29 | 158.60 | 150.92 | 150.85 |
| Net Income ($Mil): | -94.47 | 1.86 | -24.44 | 61.27 | 67.96 | 45.94 | 45.94 |
| Earnings Per Share ($): | -1.10 | 0.02 | -0.25 | 0.61 | 0.67 | 0.66 | 0.46 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 93.87 | 93.21 | 97.27 | 92.86 | 101.56 | 100.43 | 102.18 |
| Current Liabilities ($Mil): | 34.96 | 56.18 | 37.41 | 51.74 | 64.77 | 53.83 | 56.42 |
| Long Term Debt ($Mil): | 355.00 | 320.00 | 380.00 | 404.98 | 454.87 | 534.74 | 614.60 |
| Shares Outstanding (000): | 88850 | 93690 | 95550 | 100200 | 100680 | 100410 | 100300 |
| Common Equity ($Mil): | 1038.10 | 1154.24 | 1218.03 | 1280.66 | 1257.67 | 1181.66 | 1111.48 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -21.86 | 0.42 | -5.55 | 13.99 | 15.51 | 15.64 | 10.92 |
| Return on Equity (%): | 6.61 | 0.16 | -2.01 | 4.78 | 5.40 | 5.64 | 4.13 |
| Return on Assets (%): | 4 | 0.09 | -1.15 | 2.70 | 2.98 | 2.93 | 2.02 |
| P/E Ratio: | 14 | 689.00 | -58.92 | 25.62 | 27.79 | 34.36 | 0.00 |
| Price/Book: | 1 | 1.12 | 1.16 | 1.22 | 1.49 | 1.93 | 0.00 |
| Debt Equity: | 0.34 | 0.28 | 0.31 | 0.32 | 0.36 | 0.45 | 0.55 |
| Interest Coverage: | 6.52 | 1.27 | -1.01 | 4.99 | 4.72 | 4.13 | 3.47 |
| Book Value ($): | 11.68 | 12.32 | 12.75 | 12.78 | 12.49 | 11.77 | 11.08 |
| Price/Sales: | 2.50 | 2.29 | 3.20 | 3.58 | 4.28 | 5.35 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| SIRIUS XM RADIO | -51.30 | 1.36 | |
| TELVISA S.A. | -6.50 | 23.57 | |
| SINCLAIR BRDCST | -36.80 | 7.08 | |
| CENTRAL EUR MED | -22.00 | 78.13 | |
| CTC MEDIA INC. | -27.50 | 19.28 |
