| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 212.21 | 116.99 | 70.25 | 50.51 | 36.70 | 27.50 | 28.02 |
| Depreciation & Amort ($Mil): | 6.57 | 6.57 | 1.54 | 0.77 | 1.12 | 3.60 | 6.18 |
| Operating Income ($Mil): | 0.74 | 0.82 | 2.03 | 4.84 | 2.29 | -5.42 | -11.03 |
| Net Income ($Mil): | 1.88 | 2.42 | 14.41 | 9.24 | 4.46 | -12.51 | -12.51 |
| Earnings Per Share ($): | 0.03 | 0.06 | 0.39 | 0.26 | 0.12 | -0.17 | -0.38 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 97.63 | 63.68 | 68.70 | 61.62 | 53.24 | 52.24 | 55.29 |
| Current Liabilities ($Mil): | 36.80 | 30.98 | 8.41 | 8.39 | 7.78 | 10.61 | 12.43 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 69490 | 35290 | 34920 | 33730 | 33270 | 33000 | 32830 |
| Common Equity ($Mil): | 514.38 | 503.21 | 78.62 | 56.93 | 47.49 | 44.19 | 49.36 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.89 | 2.07 | 20.51 | 18.29 | 12.15 | -19.78 | -44.65 |
| Return on Equity (%): | 5.45 | 0.48 | 18.33 | 16.23 | 9.39 | -12.31 | -25.34 |
| Return on Assets (%): | 5 | 0.45 | 16.56 | 14.15 | 8.07 | -9.93 | -20.24 |
| P/E Ratio: | 23 | 218.50 | 25.41 | 25.04 | 49.58 | -18.65 | 0.00 |
| Price/Book: | 1 | 0.92 | 4.40 | 3.86 | 4.17 | 2.37 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.40 | 14.26 | 2.25 | 1.69 | 1.43 | 1.34 | 1.50 |
| Price/Sales: | 4.90 | 2.70 | 4.93 | 4.35 | 5.39 | 3.80 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| YAHOO INC | -67.90 | 10.82 | |
| -56.30 | 310.02 | ||
| AKAMAI TECH INC | -68.20 | 12.76 | |
| BAIDU.COM INC. | -52.30 | 178.89 | |
| HLTH CORPORATIO | -43.20 | 8.21 |
