| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 499.25 | 521.69 | 543.85 | 383.64 | 418.07 | 267.49 | 290.16 |
| Depreciation & Amort ($Mil): | 25.52 | 25.52 | 25.12 | 28.29 | 28.49 | 31.67 | 26.60 |
| Operating Income ($Mil): | 85.50 | 114.46 | 119.13 | 40.67 | 61.15 | -34.47 | 18.98 |
| Net Income ($Mil): | 54.40 | 88.36 | 95.64 | 46.55 | 43.15 | 13.59 | 13.59 |
| Earnings Per Share ($): | 1.70 | 2.50 | 2.40 | 1.24 | 1.10 | -0.44 | 0.39 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 591.92 | 601.88 | 785.76 | 585.01 | 524.01 | 486.88 | 446.42 |
| Current Liabilities ($Mil): | 225.14 | 103.47 | 99.06 | 85.34 | 88.00 | 89.03 | 95.29 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 29630 | 30570 | 37130 | 35720 | 36920 | 36070 | 34120 |
| Common Equity ($Mil): | 504.19 | 503.52 | 687.89 | 538.45 | 517.32 | 453.33 | 412.33 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.90 | 16.94 | 17.59 | 12.13 | 10.32 | -5.76 | 4.68 |
| Return on Equity (%): | 10.71 | 17.55 | 13.90 | 8.65 | 8.34 | -3.40 | 3.30 |
| Return on Assets (%): | 7 | 11.13 | 10.08 | 5.88 | 5.23 | -1.92 | 1.77 |
| P/E Ratio: | 12 | 16.35 | 18.80 | 24.63 | 30.71 | -83.00 | 0.00 |
| Price/Book: | 1 | 2.48 | 2.43 | 2.03 | 2.41 | 2.91 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 5.99 | 20.38 | 24.27 | 7.61 | 7.38 | -2.41 | 2.50 |
| Book Value ($): | 17.02 | 16.47 | 18.53 | 15.07 | 14.01 | 12.57 | 12.08 |
| Price/Sales: | 1.66 | 1.24 | 3.08 | 2.84 | 2.98 | 4.92 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CYMER INC. | -46.70 | 20.83 | |
| ROFIN-SINAR TEC | -59.50 | 19.55 | |
| CYNOSURE INC. | -75.10 | 8.13 | |
| MICROVISION INC | -78.10 | 1.23 | |
| IPG PHOTONICS C | -38.70 | 13.30 |
