| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 15124.00 | 15674.00 | 16482.00 | 18041.00 | 13972.00 | 12078.00 | 10218.00 |
| Depreciation & Amort ($Mil): | 1533.00 | 1533.00 | 1739.00 | 1538.00 | 1433.00 | 1334.00 | 1379.00 |
| Operating Income ($Mil): | 4108.00 | 3300.00 | 4951.00 | 3851.00 | 4022.00 | 3777.00 | 4135.00 |
| Net Income ($Mil): | 3594.00 | 2539.00 | 1380.00 | 1033.00 | 1249.00 | 1362.00 | 1362.00 |
| Earnings Per Share ($): | 5.84 | 3.88 | 1.96 | 1.50 | 1.89 | 0.50 | 2.41 |
| Dividends ($): | 1.94 | 1.86 | 1.38 | 1.34 | 1.30 | 1.29 | 1.29 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 8495.00 | 6656.00 | 8098.00 | 10129.00 | 7122.00 | 7181.00 | 6825.00 |
| Current Liabilities ($Mil): | 9356.00 | 7746.00 | 11229.00 | 14480.00 | 8056.00 | 8867.00 | 8443.00 |
| Long Term Debt ($Mil): | 14204.00 | 13235.00 | 14791.00 | 14653.00 | 15507.00 | 15776.00 | 12060.00 |
| Shares Outstanding (000): | 578000 | 575450 | 707440 | 694550 | 662880 | 648830 | 614440 |
| Common Equity ($Mil): | 8875.00 | 9406.00 | 12913.00 | 10397.00 | 11426.00 | 10538.00 | 10213.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 23.76 | 16.20 | 8.37 | 5.73 | 8.94 | 2.63 | 13.33 |
| Return on Equity (%): | 18.54 | 26.99 | 10.69 | 9.94 | 10.93 | 3.02 | 13.34 |
| Return on Assets (%): | 4 | 6.49 | 2.80 | 1.96 | 2.75 | 0.72 | 3.59 |
| P/E Ratio: | 12 | 10.80 | 17.82 | 21.79 | 13.77 | 44.96 | 0.00 |
| Price/Book: | 2 | 2.56 | 1.91 | 2.18 | 1.51 | 1.38 | 0.00 |
| Debt Equity: | 1.60 | 1.41 | 1.15 | 1.41 | 1.36 | 1.50 | 1.18 |
| Interest Coverage: | 3.43 | 4.88 | 3.45 | 2.66 | 3.09 | 2.82 | 3.16 |
| Book Value ($): | 15.35 | 16.35 | 18.25 | 14.97 | 17.24 | 16.24 | 16.62 |
| Price/Sales: | 1.58 | 1.29 | 1.50 | 1.26 | 1.23 | 1.21 | 0.00 |
| Dividend Payout (%): | 31.07 | 42.04 | 70.74 | 90.10 | 68.99 | 263.20 | 58.20 |


| DYNEGY INC CL A | -79.20 | 2.52 | |
| DUKE ENERGY CP | -21.90 | 15.15 | |
| CONSTELLATION E | -62.40 | 23.52 | |
| AES CORPORATION | -67.50 | 8.63 | |
| RELIANT ENERGY | -79.60 | 3.50 |
