| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1444.16 | 1444.16 | 1426.60 | 1300.27 | 1000.26 | 754.90 | 707.12 |
| Depreciation & Amort ($Mil): | 48.98 | 48.98 | 46.27 | 42.54 | 38.37 | 19.89 | 19.31 |
| Operating Income ($Mil): | 160.81 | 160.81 | 200.76 | 173.61 | 91.85 | 70.38 | 61.47 |
| Net Income ($Mil): | 74.08 | 74.08 | 101.18 | 78.95 | 52.56 | 8.04 | 8.04 |
| Earnings Per Share ($): | 1.15 | 1.15 | 1.45 | 1.15 | 0.86 | 0.50 | 0.13 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 431.78 | 431.78 | 463.79 | 349.36 | 223.18 | 312.89 | 270.90 |
| Current Liabilities ($Mil): | 331.48 | 331.48 | 359.46 | 227.53 | 195.79 | 166.89 | 163.04 |
| Long Term Debt ($Mil): | 27.26 | 27.26 | 28.54 | 144.75 | 155.90 | 31.98 | 33.02 |
| Shares Outstanding (000): | 60320 | 60320 | 62520 | 61600 | 59820 | 59250 | 58330 |
| Common Equity ($Mil): | 556.08 | 556.08 | 509.40 | 409.14 | 313.12 | 261.63 | 226.89 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.13 | 5.13 | 7.09 | 6.07 | 5.25 | 3.99 | 1.14 |
| Return on Equity (%): | 14.15 | 13.32 | 19.86 | 19.30 | 16.79 | 11.52 | 3.54 |
| Return on Assets (%): | 8 | 7.23 | 10.31 | 9.32 | 7.34 | 6.53 | 1.90 |
| P/E Ratio: | 6 | 12.37 | 14.74 | 16.69 | 10.69 | 15.44 | 0.00 |
| Price/Book: | 1 | 1.54 | 2.62 | 2.89 | 1.76 | 1.75 | 0.00 |
| Debt Equity: | 0.05 | 0.05 | 0.06 | 0.35 | 0.50 | 0.12 | 0.15 |
| Interest Coverage: | 31.53 | 25.09 | 33.48 | 25.39 | 9.38 | 9.37 | 0.00 |
| Book Value ($): | 9.22 | 9.22 | 8.15 | 6.64 | 5.23 | 4.42 | 3.89 |
| Price/Sales: | 0.69 | 0.29 | 0.94 | 0.91 | 0.55 | 0.61 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GAP INC | -52.00 | 10.72 | |
| NORDSTROM INC | -76.10 | 10.82 | |
| URBAN OUTFITTER | -50.80 | 15.71 | |
| LIMITED BRANDS | -61.60 | 8.85 | |
| AMER EAGLE OUTF | -63.50 | 8.56 |
