| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 242.99 | 242.36 | 236.45 | 216.85 | 207.29 | 188.83 | 206.47 |
| Depreciation & Amort ($Mil): | 7.88 | 7.88 | 7.19 | 7.25 | 6.92 | 6.31 | 5.23 |
| Operating Income ($Mil): | 49.80 | 54.73 | 53.05 | 46.94 | 35.15 | 36.19 | 42.24 |
| Net Income ($Mil): | 21.38 | 26.08 | 25.32 | 26.04 | 16.38 | 21.44 | 21.44 |
| Earnings Per Share ($): | 0.68 | 0.80 | 0.77 | 0.73 | 0.41 | 0.43 | 0.53 |
| Dividends ($): | 0.20 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.08 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 40.62 | 42.88 | 40.29 | 38.92 | 37.22 | 29.81 | 26.41 |
| Current Liabilities ($Mil): | 31.10 | 35.46 | 28.31 | 29.71 | 28.71 | 20.89 | 19.29 |
| Long Term Debt ($Mil): | 108.07 | 92.42 | 59.42 | 24.07 | 51.95 | 31.22 | 40.89 |
| Shares Outstanding (000): | 31810 | 32650 | 15060 | 15960 | 14050 | 15500 | 15760 |
| Common Equity ($Mil): | 100.95 | 89.59 | 77.25 | 93.27 | 72.77 | 94.97 | 84.43 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.80 | 10.76 | 10.71 | 12.01 | 7.90 | 9.12 | 10.38 |
| Return on Equity (%): | 22.47 | 29.11 | 32.78 | 27.92 | 22.51 | 18.14 | 25.39 |
| Return on Assets (%): | 9 | 11.58 | 14.63 | 16.97 | 10.22 | 11.32 | 14.42 |
| P/E Ratio: | 5 | 15.14 | 17.74 | 11.00 | 15.51 | 12.35 | 0.00 |
| Price/Book: | 1 | 4.41 | 2.66 | 1.37 | 1.23 | 0.87 | 0.00 |
| Debt Equity: | 1.07 | 1.03 | 0.77 | 0.26 | 0.71 | 0.33 | 0.48 |
| Interest Coverage: | 9.74 | 17.11 | 15.61 | 24.48 | 37.32 | 35.60 | 41.18 |
| Book Value ($): | 3.17 | 2.74 | 5.13 | 5.84 | 5.18 | 6.13 | 5.36 |
| Price/Sales: | 1.14 | 0.38 | 0.87 | 0.59 | 0.43 | 0.44 | 0.00 |
| Dividend Payout (%): | 29.93 | 23.16 | 10.11 | 9.79 | 13.13 | 12.01 | 6.11 |


| LAS VEGAS SANDS | -89.40 | 6.11 | |
| M G M MIRAGE | -90.80 | 10.45 | |
| INTL GAME TECH | -81.90 | 10.74 | |
| WYNN RESORTS LT | -74.80 | 43.00 | |
| BOYD GAMING COR | -93.50 | 4.21 |
