| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 193.00 | 181.05 | 198.11 | 184.62 | 189.00 | 243.12 | 248.82 |
| Depreciation & Amort ($Mil): | 15.62 | 15.62 | 15.30 | 15.21 | 16.71 | 27.71 | 25.93 |
| Operating Income ($Mil): | 11.75 | 8.18 | 8.15 | -4.05 | -9.20 | -22.35 | -23.80 |
| Net Income ($Mil): | 3.54 | 0.68 | -7.23 | -63.97 | -45.86 | -288.09 | -288.09 |
| Earnings Per Share ($): | 0.17 | 0.03 | -1.21 | -8.76 | -13.79 | 19.17 | -41.85 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 62.01 | 61.20 | 56.21 | 76.29 | 102.81 | 86.84 | 109.48 |
| Current Liabilities ($Mil): | 26.43 | 21.16 | 24.98 | 50.08 | 116.73 | 69.77 | 335.00 |
| Long Term Debt ($Mil): | 1.33 | 1.51 | 1.73 | 4.74 | 26.85 | 127.59 | 47.58 |
| Shares Outstanding (000): | 21350 | 22620 | 20630 | 18290 | 7080 | 0 | 0 |
| Common Equity ($Mil): | 102.35 | 111.16 | 109.56 | 109.50 | 77.08 | 91.43 | -163.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.83 | 0.38 | -3.65 | -34.65 | -24.26 | 61.87 | -115.78 |
| Return on Equity (%): | 3.58 | 0.61 | -6.60 | -58.42 | -59.50 | 164.51 | 175.81 |
| Return on Assets (%): | 3 | 0.50 | -5.18 | -38.93 | -16.04 | 51.62 | -130.25 |
| P/E Ratio: | 21 | 226.67 | -6.30 | -1.42 | -3.41 | 0.28 | 0.00 |
| Price/Book: | 1 | 1.38 | 1.43 | 2.08 | 4.32 | 0.00 | 0.00 |
| Debt Equity: | 0.01 | 0.01 | 0.02 | 0.04 | 0.35 | 1.40 | -0.29 |
| Interest Coverage: | 12.05 | 2.53 | -2.97 | -14.32 | -2.04 | 8.71 | -11.37 |
| Book Value ($): | 4.79 | 4.91 | 5.31 | 5.99 | 10.89 | 0.00 | 0.00 |
| Price/Sales: | 0.67 | 0.44 | 0.79 | 1.23 | 1.76 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TYCO ELECTRONIC | -68.10 | 14.86 | |
| JABIL CIRCUIT I | -57.00 | 7.28 | |
| AU OPTRONICS CP | -70.90 | 6.39 | |
| CELESTICA SUB V | -45.90 | 4.44 | |
| VISHAY INTERTEC | -69.80 | 3.89 |
