| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 947.71 | 944.85 | 818.09 | 727.17 | 598.93 | 476.09 | 357.24 |
| Depreciation & Amort ($Mil): | 234.12 | 234.12 | 201.28 | 178.13 | 139.94 | 101.73 | 82.20 |
| Operating Income ($Mil): | 598.74 | 621.29 | 548.33 | 488.98 | 402.19 | 313.51 | 240.80 |
| Net Income ($Mil): | 154.09 | 276.04 | 253.26 | 282.64 | 269.76 | 101.97 | 101.97 |
| Earnings Per Share ($): | 1.03 | 1.85 | 1.81 | 2.08 | 2.27 | 2.27 | 1.16 |
| Dividends ($): | 2.73 | 2.64 | 2.36 | 2.16 | 1.94 | 1.69 | 1.52 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 202.49 | 326.41 | 198.70 | 443.25 | 152.53 | 199.28 | 88.10 |
| Current Liabilities ($Mil): | 258.62 | 227.48 | 503.55 | 326.98 | 225.34 | 628.06 | 539.81 |
| Long Term Debt ($Mil): | 4275.34 | 4131.67 | 2618.02 | 2386.26 | 1570.14 | 838.99 | 427.02 |
| Shares Outstanding (000): | 120270 | 122860 | 120580 | 108860 | 102370 | 86390 | 64990 |
| Common Equity ($Mil): | 2851.29 | 2998.82 | 2496.18 | 2570.28 | 2554.31 | 1614.07 | 945.56 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 16.26 | 29.22 | 30.96 | 38.87 | 45.04 | 50.47 | 28.54 |
| Return on Equity (%): | 6.36 | 9.20 | 10.15 | 11.00 | 10.56 | 14.89 | 10.78 |
| Return on Assets (%): | 2 | 3.04 | 3.53 | 4.12 | 4.83 | 6.10 | 3.67 |
| P/E Ratio: | 2 | 28.55 | 26.65 | 17.28 | 11.96 | 6.81 | 0.00 |
| Price/Book: | 0 | 2.16 | 2.33 | 1.52 | 1.09 | 0.83 | 0.00 |
| Debt Equity: | 1.50 | 1.38 | 1.05 | 0.93 | 0.61 | 0.52 | 0.45 |
| Interest Coverage: | 1.34 | 1.66 | 1.75 | 2.01 | 2.11 | 2.92 | 2.59 |
| Book Value ($): | 23.71 | 24.41 | 20.70 | 23.61 | 24.95 | 18.68 | 14.55 |
| Price/Sales: | 4.71 | 0.67 | 7.11 | 5.38 | 4.64 | 2.80 | 0.00 |
| Dividend Payout (%): | 213.70 | 117.50 | 112.36 | 83.19 | 73.62 | 60.76 | 96.87 |


| HOST HOTELS & R | -74.40 | 6.76 | |
| PROLOGIS SBI | -87.10 | 4.94 | |
| KIMCO REALTY CP | -62.10 | 16.99 | |
| DEVELOPERS RLTY | -80.20 | 5.30 | |
| EQUITY RESIDENT | -36.90 | 26.62 |
