| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 580.19 | 448.92 | 304.42 | 264.76 | 214.78 | 121.05 | 99.10 |
| Depreciation & Amort ($Mil): | 3.51 | 3.51 | 3.08 | 2.49 | 1.78 | 1.73 | 2.58 |
| Operating Income ($Mil): | 124.95 | 105.55 | 67.21 | 52.26 | 42.46 | 19.43 | 6.57 |
| Net Income ($Mil): | 68.87 | 66.43 | 31.52 | 31.84 | 25.53 | -7.35 | -7.35 |
| Earnings Per Share ($): | 5.23 | 5.06 | 3.30 | 2.48 | 2.10 | 0.77 | -0.75 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 350.40 | 301.56 | 187.42 | 134.85 | 102.80 | 46.24 | 44.56 |
| Current Liabilities ($Mil): | 78.13 | 71.39 | 35.73 | 27.73 | 32.94 | 23.43 | 22.10 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 26.49 | 35.07 |
| Shares Outstanding (000): | 13050 | 12980 | 12560 | 12400 | 11900 | 9680 | 9350 |
| Common Equity ($Mil): | 342.07 | 298.63 | 214.23 | 177.55 | 140.99 | 70.52 | 65.22 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.87 | 14.80 | 10.35 | 12.03 | 11.89 | 7.56 | -7.42 |
| Return on Equity (%): | 24.62 | 22.24 | 14.71 | 17.93 | 18.11 | 12.98 | -11.27 |
| Return on Assets (%): | 20 | 17.95 | 12.61 | 15.19 | 14.46 | 7.56 | -6.00 |
| P/E Ratio: | 10 | 18.93 | 12.77 | 11.45 | 14.36 | 11.32 | 0.00 |
| Price/Book: | 2 | 4.16 | 2.47 | 1.98 | 2.54 | 1.20 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.54 |
| Interest Coverage: | 4346.00 | 145.78 | 905.67 | 2613.00 | 19.04 | 4.27 | 8.10 |
| Book Value ($): | 26.21 | 23.01 | 17.06 | 14.32 | 11.85 | 7.29 | 6.98 |
| Price/Sales: | 3.51 | 1.30 | 1.74 | 1.33 | 1.67 | 0.70 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NIKE INC CL B | -34.40 | 46.64 | |
| DECKERS OUTDOOR | -71.50 | 50.08 | |
| ICONIX BRAND GR | -76.50 | 7.75 | |
| SKECHERS USA IN | -56.30 | 11.06 | |
| WOLVERINE WORLD | -37.10 | 18.26 |
